Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-06-01 (11 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: SORBIERS (42290), Loire
A VENIR HABITATS : revenue, balance sheet and financial ratios
A VENIR HABITATS is a French company
founded 11 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in SORBIERS (42290),
this company of category PME
shows in 2022 a revenue of 895 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - A VENIR HABITATS (SIREN 802761528)
Indicator
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
894 804 €
908 407 €
994 482 €
939 449 €
916 316 €
933 708 €
Net income
31 274 €
7 099 €
12 220 €
22 729 €
32 269 €
8 380 €
8 804 €
EBITDA
N/C
-7 412 €
2 026 €
14 278 €
25 553 €
-8 953 €
-2 430 €
Net margin
N/C
0.8%
1.3%
2.3%
3.4%
0.9%
0.9%
Revenue and income statement
In 2023, A VENIR HABITATS generates positive net income of 31 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 9 k€ -> 31 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 274 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.076%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.554%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Debt ratio
42.689
25.627
20.337
6.892
22.571
9.796
3.076
Financial autonomy
23.768
25.879
30.36
40.873
34.719
40.719
52.554
Repayment capacity
2.102
3.072
0.525
0.304
2.36
4.631
None
Cash flow / Revenue
1.108%
0.54%
3.778%
2.603%
1.328%
0.373%
None%
Sector positioning
Debt ratio
3.082023
2020
2022
2023
Q1: 4.61
Med: 24.31
Q3: 63.43
Excellent-15 pts over 3 years
In 2023, the debt ratio of A VENIR HABITATS (3.08) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
52.55%2023
2020
2022
2023
Q1: 17.63%
Med: 36.9%
Q3: 54.57%
Good+20 pts over 3 years
In 2023, the financial autonomy of A VENIR HABITATS (52.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.63 years2022
2020
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.21 years
Watch
In 2022, the repayment capacity of A VENIR HABITATS (4.63) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 193.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
193.902
Liquidity indicators evolution A VENIR HABITATS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
Liquidity ratio
136.794
136.378
171.329
171.515
158.011
167.59
193.902
Interest coverage
-24.403
-5.283
1.46
2.886
30.306
-46.978
None
Sector positioning
Liquidity ratio
193.92023
2020
2022
2023
Q1: 148.47
Med: 205.87
Q3: 296.13
Average+15 pts over 3 years
In 2023, the liquidity ratio of A VENIR HABITATS (193.90) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-46.98x2022
2020
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Watch-50 pts over 2 years
In 2022, the interest coverage of A VENIR HABITATS (-47.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 362 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 44 days. The gap of 318 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
362 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
44 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution A VENIR HABITATS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Operating WCR
71 065 €
40 886 €
2 527 €
78 673 €
67 449 €
137 147 €
0 €
Inventory turnover (days)
20
23
22
21
25
63
0
Customer payment term (days)
33
17
19
39
36
41
362
Supplier payment term (days)
16
23
21
11
39
19
44
Positioning of A VENIR HABITATS in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 31 491€ to 239 003€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
31k€89k€239k€
89 271 €Range: 31 491€ - 239 003€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare A VENIR HABITATS with other companies in the same sector:
The revenue of A VENIR HABITATS in 2022 is 895 k€.
Is A VENIR HABITATS profitable?
Yes, A VENIR HABITATS generated a net profit of 31 k€ in 2023.
Where is the headquarters of A VENIR HABITATS ?
The headquarters of A VENIR HABITATS is located in SORBIERS (42290), in the department Loire.
Where to find the tax return of A VENIR HABITATS ?
The tax return of A VENIR HABITATS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does A VENIR HABITATS operate?
A VENIR HABITATS operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart