Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1998-01-05 (28 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: MOUANS-SARTOUX (06370), Alpes-Maritimes
A V S ALUMINIUM VERRES ET STORES : revenue, balance sheet and financial ratios
A V S ALUMINIUM VERRES ET STORES is a French company
founded 28 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in MOUANS-SARTOUX (06370),
this company of category PME
shows in 2021 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - A V S ALUMINIUM VERRES ET STORES (SIREN 415066539)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 502 616 €
1 429 707 €
1 663 211 €
1 723 563 €
1 541 110 €
1 469 329 €
Net income
-152 773 €
73 532 €
3 999 €
1 463 €
7 002 €
16 114 €
13 431 €
23 181 €
EBITDA
N/C
N/C
4 970 €
7 209 €
19 027 €
25 383 €
3 224 €
20 932 €
Net margin
N/C
N/C
0.3%
0.1%
0.4%
0.9%
0.9%
1.6%
Revenue and income statement
In 2024, A V S ALUMINIUM VERRES ET STORES records a net loss of 153 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-152 773 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 150%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
149.665%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.265%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution A V S ALUMINIUM VERRES ET STORES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
61.483
58.056
41.104
42.442
58.942
73.791
43.575
149.665
Financial autonomy
36.448
39.552
44.173
43.548
42.388
40.365
51.519
24.265
Repayment capacity
0.918
21.067
2.53
4.217
-139.375
32.471
None
None
Cash flow / Revenue
1.226%
0.213%
1.217%
0.847%
-0.111%
0.419%
None%
None%
Sector positioning
Debt ratio
149.662024
2021
2023
2024
Q1: 3.86
Med: 18.7
Q3: 47.26
Watch
In 2024, the debt ratio of A V S ALUMINIUM VERRES ET... (149.66) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
24.27%2024
2021
2023
2024
Q1: 22.22%
Med: 43.8%
Q3: 59.91%
Average-28 pts over 3 years
In 2024, the financial autonomy of A V S ALUMINIUM VERRES ET... (24.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
32.47 years2021
2021
Q1: 0.0 years
Med: 0.39 years
Q3: 2.51 years
Watch
In 2021, the repayment capacity of A V S ALUMINIUM VERRES ET... (32.47) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 146.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
146.302
Liquidity indicators evolution A V S ALUMINIUM VERRES ET STORES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
157.103
178.224
189.109
191.728
301.914
259.097
357.013
146.302
Interest coverage
12.216
105.769
18.969
31.145
44.958
56.197
None
None
Sector positioning
Liquidity ratio
146.32024
2021
2023
2024
Q1: 164.13
Med: 228.07
Q3: 326.05
Average-38 pts over 3 years
In 2024, the liquidity ratio of A V S ALUMINIUM VERRES ET... (146.30) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
56.2x2021
2021
Q1: 0.0x
Med: 0.36x
Q3: 2.5x
Excellent
In 2021, the interest coverage of A V S ALUMINIUM VERRES ET... (56.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution A V S ALUMINIUM VERRES ET STORES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
261 496 €
330 414 €
344 178 €
317 058 €
261 265 €
380 327 €
0 €
0 €
Inventory turnover (days)
14
19
27
22
24
56
0
0
Customer payment term (days)
79
73
54
62
70
55
0
0
Supplier payment term (days)
72
70
58
69
49
53
0
0
Positioning of A V S ALUMINIUM VERRES ET STORES in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare A V S ALUMINIUM VERRES ET STORES with other companies in the same sector:
Frequently asked questions about A V S ALUMINIUM VERRES ET STORES
What is the revenue of A V S ALUMINIUM VERRES ET STORES ?
The revenue of A V S ALUMINIUM VERRES ET STORES in 2021 is 1.5 M€.
Is A V S ALUMINIUM VERRES ET STORES profitable?
A V S ALUMINIUM VERRES ET STORES recorded a net loss in 2024.
Where is the headquarters of A V S ALUMINIUM VERRES ET STORES ?
The headquarters of A V S ALUMINIUM VERRES ET STORES is located in MOUANS-SARTOUX (06370), in the department Alpes-Maritimes.
Where to find the tax return of A V S ALUMINIUM VERRES ET STORES ?
The tax return of A V S ALUMINIUM VERRES ET STORES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does A V S ALUMINIUM VERRES ET STORES operate?
A V S ALUMINIUM VERRES ET STORES operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart