Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-12-07 (16 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: AUCAMVILLE (31140), Haute-Garonne
A TENSION ELEC : revenue, balance sheet and financial ratios
A TENSION ELEC is a French company
founded 16 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in AUCAMVILLE (31140),
this company of category PME
shows in 2022 a revenue of 216 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - A TENSION ELEC (SIREN 518685474)
Indicator
2024
2023
2022
2021
2019
2017
2016
Revenue
N/C
N/C
216 340 €
N/C
N/C
143 774 €
100 997 €
Net income
0 €
0 €
1 676 €
0 €
0 €
6 695 €
15 590 €
EBITDA
N/C
N/C
1 372 €
N/C
N/C
8 324 €
17 966 €
Net margin
N/C
N/C
0.8%
N/C
N/C
4.7%
15.4%
Revenue and income statement
In 2024, A TENSION ELEC records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2022: 16 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -87%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-87.484%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.639%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2021
2022
2023
2024
Debt ratio
4.538
4.043
58.526
10.958
122.912
-163.283
-87.484
Financial autonomy
1.558
0.855
2.814
2.146
22.249
37.099
23.639
Repayment capacity
0.0
0.0
None
None
7.344
None
None
Cash flow / Revenue
16.126%
5.067%
None%
None%
1.261%
None%
None%
Sector positioning
Debt ratio
-87.482024
2022
2023
2024
Q1: 0.41
Med: 12.02
Q3: 40.37
Excellent-50 pts over 3 years
In 2024, the debt ratio of A TENSION ELEC (-87.48) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
23.64%2024
2022
2023
2024
Q1: 12.18%
Med: 36.84%
Q3: 58.25%
Average
In 2024, the financial autonomy of A TENSION ELEC (23.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.34 years2022
2022
Q1: 0.0 years
Med: 0.12 years
Q3: 1.46 years
Average
In 2022, the repayment capacity of A TENSION ELEC (7.34) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 88.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
88.131
Liquidity indicators evolution A TENSION ELEC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2021
2022
2023
2024
Liquidity ratio
148.691
125.082
100.27
112.213
157.687
117.71
88.131
Interest coverage
0.033
0.18
None
None
1.968
None
None
Sector positioning
Liquidity ratio
88.132024
2022
2023
2024
Q1: 154.34
Med: 223.4
Q3: 341.45
Watch-14 pts over 3 years
In 2024, the liquidity ratio of A TENSION ELEC (88.13) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.97x2022
2022
Q1: 0.0x
Med: 0.08x
Q3: 1.77x
Excellent
In 2022, the interest coverage of A TENSION ELEC (2.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1188 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 299 days. The gap of 889 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1188 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
299 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution A TENSION ELEC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2021
2022
2023
2024
Operating WCR
2 101 €
3 589 €
0 €
0 €
15 159 €
0 €
0 €
Inventory turnover (days)
54
94
0
0
10
0
0
Customer payment term (days)
14
50
0
686
91
244
1188
Supplier payment term (days)
18
19
0
191
26
149
299
Positioning of A TENSION ELEC in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare A TENSION ELEC with other companies in the same sector:
Yes, A TENSION ELEC generated a net profit of 2 k€ in 2022.
Where is the headquarters of A TENSION ELEC ?
The headquarters of A TENSION ELEC is located in AUCAMVILLE (31140), in the department Haute-Garonne.
Where to find the tax return of A TENSION ELEC ?
The tax return of A TENSION ELEC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does A TENSION ELEC operate?
A TENSION ELEC operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart