Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-11-20 (16 years)Status: ActiveBusiness sector: Autres enseignementsLocation: SERRIS (77700), Seine-et-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
A SAFETY BUS : revenue, balance sheet and financial ratios
A SAFETY BUS is a French company
founded 16 years ago,
specialized in the sector Autres enseignements.
Based in SERRIS (77700),
this company of category PME
shows in 2016 a revenue of 749 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - A SAFETY BUS (SIREN 517797981)
Indicator
2025
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
748 996 €
Net income
178 216 €
137 776 €
92 334 €
78 555 €
-29 828 €
117 970 €
148 790 €
91 016 €
51 877 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
78 986 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
6.9%
Revenue and income statement
In 2025, A SAFETY BUS generates positive net income of 178 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 52 k€ -> 178 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
178 216 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
42.462%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.989%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Debt ratio
0.091
0.059
0.044
11.77
49.621
42.928
108.022
73.363
42.462
Financial autonomy
82.328
71.878
77.068
71.192
56.363
60.68
41.414
50.929
60.989
Repayment capacity
0.006
None
None
None
None
None
None
None
None
Cash flow / Revenue
8.559%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
42.462025
2023
2024
2025
Q1: 0.0
Med: 3.45
Q3: 33.04
Watch
In 2025, the debt ratio of A SAFETY BUS (42.46) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
60.99%2025
2023
2024
2025
Q1: 0.06%
Med: 22.67%
Q3: 53.58%
Excellent+12 pts over 3 years
In 2025, the financial autonomy of A SAFETY BUS (61.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 432.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
432.79
Liquidity indicators evolution A SAFETY BUS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
490.511
324.081
418.451
452.893
545.315
600.83
473.583
445.657
432.79
Interest coverage
0.0
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
432.792025
2023
2024
2025
Q1: 99.83
Med: 203.9
Q3: 395.39
Excellent
In 2025, the liquidity ratio of A SAFETY BUS (432.79) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution A SAFETY BUS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Operating WCR
151 327 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
69
0
0
0
0
0
0
0
0
Supplier payment term (days)
10
0
0
0
0
0
0
0
0
Positioning of A SAFETY BUS in its sector
Comparison with sector Autres enseignements
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of A SAFETY BUS is estimated at
523 412 €
(range 195 274€ - 2 830 622€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
134 transactions
195k€523k€2830k€
523 412 €Range: 195 274€ - 2 830 622€
NAF 5 all-time
Valuation method used
Net Income Multiple
178 216 €
×
2.9x
=523 413 €
Range: 195 274€ - 2 830 623€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres enseignements)
Compare A SAFETY BUS with other companies in the same sector:
Yes, A SAFETY BUS generated a net profit of 178 k€ in 2025.
Where is the headquarters of A SAFETY BUS ?
The headquarters of A SAFETY BUS is located in SERRIS (77700), in the department Seine-et-Marne.
Where to find the tax return of A SAFETY BUS ?
The tax return of A SAFETY BUS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does A SAFETY BUS operate?
A SAFETY BUS operates in the sector Autres enseignements (NAF code 85.59B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart