A R T PAYSAGE ELAGAGE : revenue, balance sheet and financial ratios
A R T PAYSAGE ELAGAGE is a French company
founded 15 years ago,
specialized in the sector Services d'aménagement paysager .
Based in LA BALME-DE-SILLINGY (74330),
this company of category PME
shows in 2020 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - A R T PAYSAGE ELAGAGE (SIREN 531292290)
Indicator
2025
2023
2022
2020
2019
Revenue
N/C
N/C
N/C
1 007 969 €
868 344 €
Net income
115 558 €
18 940 €
19 989 €
19 454 €
20 439 €
EBITDA
N/C
N/C
N/C
54 817 €
48 281 €
Net margin
N/C
N/C
N/C
1.9%
2.4%
Revenue and income statement
In 2025, A R T PAYSAGE ELAGAGE generates positive net income of 116 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2025: 20 k€ -> 116 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
115 558 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.442%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution A R T PAYSAGE ELAGAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2022
2023
2025
Debt ratio
25.739
15.985
6.967
4.212
0.0
Financial autonomy
40.744
57.69
49.797
40.532
49.442
Repayment capacity
1.117
0.703
None
None
None
Cash flow / Revenue
4.721%
4.501%
None%
None%
None%
Sector positioning
Debt ratio
0.02025
2022
2023
2025
Q1: 8.08
Med: 27.61
Q3: 72.06
Excellent
In 2025, the debt ratio of A R T PAYSAGE ELAGAGE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
49.44%2025
2022
2023
2025
Q1: 22.59%
Med: 40.68%
Q3: 57.38%
Good-6 pts over 3 years
In 2025, the financial autonomy of A R T PAYSAGE ELAGAGE (49.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 191.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
191.623
Liquidity indicators evolution A R T PAYSAGE ELAGAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2022
2023
2025
Liquidity ratio
170.035
259.246
203.531
167.798
191.623
Interest coverage
1.562
1.397
None
None
None
Sector positioning
Liquidity ratio
191.622025
2022
2023
2025
Q1: 145.15
Med: 201.2
Q3: 300.36
Average-6 pts over 3 years
In 2025, the liquidity ratio of A R T PAYSAGE ELAGAGE (191.62) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution A R T PAYSAGE ELAGAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2022
2023
2025
Operating WCR
128 758 €
124 807 €
0 €
0 €
0 €
Inventory turnover (days)
18
28
0
0
0
Customer payment term (days)
24
10
0
0
0
Supplier payment term (days)
52
20
0
0
0
Positioning of A R T PAYSAGE ELAGAGE in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of A R T PAYSAGE ELAGAGE is estimated at
372 832 €
(range 110 841€ - 830 874€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
125 transactions
110k€372k€830k€
372 832 €Range: 110 841€ - 830 874€
NAF 5 all-time
Valuation method used
Net Income Multiple
115 558 €
×
3.2x
=372 832 €
Range: 110 842€ - 830 874€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare A R T PAYSAGE ELAGAGE with other companies in the same sector:
Frequently asked questions about A R T PAYSAGE ELAGAGE
What is the revenue of A R T PAYSAGE ELAGAGE ?
The revenue of A R T PAYSAGE ELAGAGE in 2020 is 1.0 M€.
Is A R T PAYSAGE ELAGAGE profitable?
Yes, A R T PAYSAGE ELAGAGE generated a net profit of 116 k€ in 2025.
Where is the headquarters of A R T PAYSAGE ELAGAGE ?
The headquarters of A R T PAYSAGE ELAGAGE is located in LA BALME-DE-SILLINGY (74330), in the department Haute-Savoie.
Where to find the tax return of A R T PAYSAGE ELAGAGE ?
The tax return of A R T PAYSAGE ELAGAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does A R T PAYSAGE ELAGAGE operate?
A R T PAYSAGE ELAGAGE operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart