Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-04-24 (29 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: MUZILLAC (56190), Morbihan
A LA PORTE DU GOLFE : revenue, balance sheet and financial ratios
A LA PORTE DU GOLFE is a French company
founded 29 years ago,
specialized in the sector Restauration traditionnelle.
Based in MUZILLAC (56190),
this company of category PME
shows in 2023 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - A LA PORTE DU GOLFE (SIREN 411849342)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 782 882 €
381 615 €
794 070 €
1 181 008 €
1 193 417 €
1 176 413 €
N/C
Net income
168 605 €
211 212 €
108 130 €
-106 034 €
19 105 €
49 707 €
46 764 €
43 110 €
EBITDA
N/C
313 195 €
69 693 €
-104 294 €
79 602 €
87 323 €
62 471 €
N/C
Net margin
N/C
11.8%
28.3%
-13.4%
1.6%
4.2%
4.0%
N/C
Revenue and income statement
In 2024, A LA PORTE DU GOLFE generates positive net income of 169 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 43 k€ -> 169 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
168 605 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.921%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.169%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
38.38
72.881
47.069
86.193
158.972
104.165
13.716
7.921
Financial autonomy
58.059
43.746
54.52
47.691
29.862
42.572
75.832
77.169
Repayment capacity
None
4.313
2.066
4.262
-3.425
4.655
0.377
None
Cash flow / Revenue
None%
3.732%
5.902%
5.659%
-13.297%
11.564%
14.971%
None%
Sector positioning
Debt ratio
7.922024
2021
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Good-29 pts over 3 years
In 2024, the debt ratio of A LA PORTE DU GOLFE (7.92) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
77.17%2024
2021
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Excellent+14 pts over 3 years
In 2024, the financial autonomy of A LA PORTE DU GOLFE (77.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.38 years2023
2021
2023
Q1: 0.0 years
Med: 0.57 years
Q3: 3.01 years
Good-34 pts over 2 years
In 2023, the repayment capacity of A LA PORTE DU GOLFE (0.38) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 275.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
275.448
Liquidity indicators evolution A LA PORTE DU GOLFE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
232.037
118.249
143.585
160.559
111.121
226.851
357.269
275.448
Interest coverage
None
3.358
2.396
3.564
-2.695
3.419
0.322
None
Sector positioning
Liquidity ratio
275.452024
2021
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Excellent+16 pts over 3 years
In 2024, the liquidity ratio of A LA PORTE DU GOLFE (275.45) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.32x2023
2021
2023
Q1: 0.0x
Med: 0.54x
Q3: 4.44x
Average-35 pts over 2 years
In 2023, the interest coverage of A LA PORTE DU GOLFE (0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution A LA PORTE DU GOLFE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
0 €
-45 115 €
40 302 €
71 085 €
45 977 €
23 725 €
52 649 €
0 €
Inventory turnover (days)
0
4
2
4
4
11
4
0
Customer payment term (days)
0
5
10
7
14
31
6
0
Supplier payment term (days)
0
18
29
16
71
52
24
0
Positioning of A LA PORTE DU GOLFE in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of A LA PORTE DU GOLFE is estimated at
1 172 496 €
(range 585 148€ - 2 654 987€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
585k€1172k€2654k€
1 172 496 €Range: 585 148€ - 2 654 987€
NAF 5 année 2024
Valuation method used
Net Income Multiple
168 605 €
×
7.0x
=1 172 497 €
Range: 585 149€ - 2 654 988€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare A LA PORTE DU GOLFE with other companies in the same sector:
Frequently asked questions about A LA PORTE DU GOLFE
What is the revenue of A LA PORTE DU GOLFE ?
The revenue of A LA PORTE DU GOLFE in 2023 is 1.8 M€.
Is A LA PORTE DU GOLFE profitable?
Yes, A LA PORTE DU GOLFE generated a net profit of 169 k€ in 2024.
Where is the headquarters of A LA PORTE DU GOLFE ?
The headquarters of A LA PORTE DU GOLFE is located in MUZILLAC (56190), in the department Morbihan.
Where to find the tax return of A LA PORTE DU GOLFE ?
The tax return of A LA PORTE DU GOLFE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does A LA PORTE DU GOLFE operate?
A LA PORTE DU GOLFE operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart