Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-11-07 (23 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: MULSANNE (72230), Sarthe
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
A LA FENETRE SARTHOISE : revenue, balance sheet and financial ratios
A LA FENETRE SARTHOISE is a French company
founded 23 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in MULSANNE (72230),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - A LA FENETRE SARTHOISE (SIREN 444074983)
Indicator
2024
2023
2022
2021
2020
2017
2016
Revenue
N/C
N/C
1 222 616 €
N/C
N/C
N/C
N/C
Net income
81 504 €
197 053 €
41 049 €
154 688 €
80 996 €
-21 804 €
4 447 €
EBITDA
N/C
N/C
53 119 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
3.4%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, A LA FENETRE SARTHOISE generates positive net income of 82 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 4 k€ -> 82 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
81 504 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.331%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.187%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution A LA FENETRE SARTHOISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2023
2024
Debt ratio
18.948
19.775
6.185
4.938
19.533
8.336
5.331
Financial autonomy
49.222
31.647
36.493
48.503
45.352
53.554
68.187
Repayment capacity
None
None
None
None
1.173
None
None
Cash flow / Revenue
None%
None%
None%
None%
3.971%
None%
None%
Sector positioning
Debt ratio
5.332024
2022
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Good-13 pts over 3 years
In 2024, the debt ratio of A LA FENETRE SARTHOISE (5.33) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
68.19%2024
2022
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Excellent+10 pts over 3 years
In 2024, the financial autonomy of A LA FENETRE SARTHOISE (68.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.17 years2022
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.21 years
Average
In 2022, the repayment capacity of A LA FENETRE SARTHOISE (1.17) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 724.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
724.677
Liquidity indicators evolution A LA FENETRE SARTHOISE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2020
2021
2022
2023
2024
Liquidity ratio
175.796
129.928
136.873
187.931
205.295
271.876
724.677
Interest coverage
None
None
None
None
0.002
None
None
Sector positioning
Liquidity ratio
724.682024
2022
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Excellent+22 pts over 3 years
In 2024, the liquidity ratio of A LA FENETRE SARTHOISE (724.68) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Average
In 2022, the interest coverage of A LA FENETRE SARTHOISE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution A LA FENETRE SARTHOISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
60 043 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
41
0
0
Customer payment term (days)
0
0
0
0
26
0
0
Supplier payment term (days)
0
0
0
0
17
0
0
Positioning of A LA FENETRE SARTHOISE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of A LA FENETRE SARTHOISE is estimated at
276 847 €
(range 109 491€ - 631 259€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
109k€276k€631k€
276 847 €Range: 109 491€ - 631 259€
NAF 5 année 2024
Valuation method used
Net Income Multiple
81 504 €
×
3.4x
=276 848 €
Range: 109 491€ - 631 259€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare A LA FENETRE SARTHOISE with other companies in the same sector:
Frequently asked questions about A LA FENETRE SARTHOISE
What is the revenue of A LA FENETRE SARTHOISE ?
The revenue of A LA FENETRE SARTHOISE in 2022 is 1.2 M€.
Is A LA FENETRE SARTHOISE profitable?
Yes, A LA FENETRE SARTHOISE generated a net profit of 82 k€ in 2024.
Where is the headquarters of A LA FENETRE SARTHOISE ?
The headquarters of A LA FENETRE SARTHOISE is located in MULSANNE (72230), in the department Sarthe.
Where to find the tax return of A LA FENETRE SARTHOISE ?
The tax return of A LA FENETRE SARTHOISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does A LA FENETRE SARTHOISE operate?
A LA FENETRE SARTHOISE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart