Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-02-25 (16 years)Status: ActiveBusiness sector: Travaux d'isolationLocation: SAINT-BRICE-SUR-VIENNE (87200), Haute-Vienne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
A-I-TECH (AVENIR ISOLATION TECHNIQUE) is a French company
founded 16 years ago,
specialized in the sector Travaux d'isolation.
Based in SAINT-BRICE-SUR-VIENNE (87200),
this company of category PME
shows in 2017 a revenue of 120 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - A-I-TECH (AVENIR ISOLATION TECHNIQUE) (SIREN 520545740)
Indicator
2021
2020
2019
2017
Revenue
N/C
N/C
N/C
120 069 €
Net income
-5 326 €
311 €
11 637 €
2 063 €
EBITDA
N/C
N/C
N/C
14 530 €
Net margin
N/C
N/C
N/C
1.7%
Revenue and income statement
In 2021, A-I-TECH (AVENIR ISOLATION TECHNIQUE) records a net loss of 5 k€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-5 326 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 80%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
80.438%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.578%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
Debt ratio
232.404
43.792
26.598
80.438
Financial autonomy
24.838
40.231
56.41
42.578
Repayment capacity
1.899
None
None
None
Cash flow / Revenue
11.011%
None%
None%
None%
Sector positioning
Debt ratio
80.442021
2019
2020
2021
Q1: 0.89
Med: 22.75
Q3: 81.8
Average
In 2021, the debt ratio of A-I-TECH (AVENIR ISOLATIO... (80.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.58%2021
2019
2020
2021
Q1: 9.55%
Med: 28.36%
Q3: 49.15%
Good+6 pts over 3 years
In 2021, the financial autonomy of A-I-TECH (AVENIR ISOLATIO... (42.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 406.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
Liquidity ratio
316.541
202.432
325.308
406.976
Interest coverage
2.175
None
None
None
Sector positioning
Liquidity ratio
406.982021
2019
2020
2021
Q1: 137.05
Med: 193.68
Q3: 285.26
Excellent+18 pts over 3 years
In 2021, the liquidity ratio of A-I-TECH (AVENIR ISOLATIO... (406.98) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution A-I-TECH (AVENIR ISOLATION TECHNIQUE)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
Operating WCR
15 030 €
0 €
0 €
0 €
Inventory turnover (days)
30
0
0
0
Customer payment term (days)
3
0
0
0
Supplier payment term (days)
38
0
0
0
Positioning of A-I-TECH (AVENIR ISOLATION TECHNIQUE) in its sector
Comparison with sector Travaux d'isolation
Similar companies (Travaux d'isolation)
Compare A-I-TECH (AVENIR ISOLATION TECHNIQUE) with other companies in the same sector:
Frequently asked questions about A-I-TECH (AVENIR ISOLATION TECHNIQUE)
What is the revenue of A-I-TECH (AVENIR ISOLATION TECHNIQUE) ?
The revenue of A-I-TECH (AVENIR ISOLATION TECHNIQUE) in 2017 is 120 k€.
Is A-I-TECH (AVENIR ISOLATION TECHNIQUE) profitable?
A-I-TECH (AVENIR ISOLATION TECHNIQUE) recorded a net loss in 2021.
Where is the headquarters of A-I-TECH (AVENIR ISOLATION TECHNIQUE) ?
The headquarters of A-I-TECH (AVENIR ISOLATION TECHNIQUE) is located in SAINT-BRICE-SUR-VIENNE (87200), in the department Haute-Vienne.
Where to find the tax return of A-I-TECH (AVENIR ISOLATION TECHNIQUE) ?
The tax return of A-I-TECH (AVENIR ISOLATION TECHNIQUE) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does A-I-TECH (AVENIR ISOLATION TECHNIQUE) operate?
A-I-TECH (AVENIR ISOLATION TECHNIQUE) operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart