Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-06-01 (20 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: LA VILLE-AUX-DAMES (37700), Indre-et-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
A. GOINARD ELECTRICITE PLOMBERIE : revenue, balance sheet and financial ratios
A. GOINARD ELECTRICITE PLOMBERIE is a French company
founded 20 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in LA VILLE-AUX-DAMES (37700),
this company of category PME
shows in 2023 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - A. GOINARD ELECTRICITE PLOMBERIE (SIREN 482587011)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
1 304 493 €
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
25 799 €
56 186 €
45 504 €
45 237 €
22 935 €
66 213 €
56 421 €
13 687 €
58 509 €
75 058 €
99 165 €
EBITDA
N/C
N/C
76 362 €
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
3.5%
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, A. GOINARD ELECTRICITE PLOMBERIE generates positive net income of 26 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2025: 99 k€ -> 26 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
25 799 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.203%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.932%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution A. GOINARD ELECTRICITE PLOMBERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
43.358
49.054
45.323
28.237
14.445
32.673
55.016
35.834
12.782
6.852
21.203
Financial autonomy
49.281
49.303
50.153
54.607
61.231
51.88
41.988
43.963
58.956
56.242
56.932
Repayment capacity
None
None
None
None
None
None
None
None
0.703
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
5.192%
None%
None%
Sector positioning
Debt ratio
21.22025
2023
2024
2025
Q1: 2.61
Med: 13.22
Q3: 37.13
Average+13 pts over 3 years
In 2025, the debt ratio of A. GOINARD ELECTRICITE PL... (21.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.93%2025
2023
2024
2025
Q1: 25.97%
Med: 46.81%
Q3: 62.59%
Good-9 pts over 3 years
In 2025, the financial autonomy of A. GOINARD ELECTRICITE PL... (56.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.7 years2023
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 1.11 years
Average
In 2023, the repayment capacity of A. GOINARD ELECTRICITE PL... (0.70) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 288.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
288.417
Liquidity indicators evolution A. GOINARD ELECTRICITE PLOMBERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
307.192
329.518
328.304
298.505
310.225
296.164
240.516
215.12
261.34
228.465
288.417
Interest coverage
None
None
None
None
None
None
None
None
0.617
None
None
Sector positioning
Liquidity ratio
288.422025
2023
2024
2025
Q1: 171.92
Med: 237.06
Q3: 351.12
Good
In 2025, the liquidity ratio of A. GOINARD ELECTRICITE PL... (288.42) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.62x2023
2023
Q1: 0.0x
Med: 0.04x
Q3: 1.86x
Good
In 2023, the interest coverage of A. GOINARD ELECTRICITE PL... (0.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution A. GOINARD ELECTRICITE PLOMBERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
207 297 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
3
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
48
0
0
Supplier payment term (days)
0
0
0
0
0
0
0
0
47
0
0
Positioning of A. GOINARD ELECTRICITE PLOMBERIE in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Based on 283 transactions of similar company sales
(all years),
the value of A. GOINARD ELECTRICITE PLOMBERIE is estimated at
37 647 €
(range 13 150€ - 144 168€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
283 transactions
13k€37k€144k€
37 647 €Range: 13 150€ - 144 168€
NAF 5 all-time
Valuation method used
Net Income Multiple
25 799 €
×
1.5x
=37 647 €
Range: 13 151€ - 144 168€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 283 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare A. GOINARD ELECTRICITE PLOMBERIE with other companies in the same sector:
Frequently asked questions about A. GOINARD ELECTRICITE PLOMBERIE
What is the revenue of A. GOINARD ELECTRICITE PLOMBERIE ?
The revenue of A. GOINARD ELECTRICITE PLOMBERIE in 2023 is 1.3 M€.
Is A. GOINARD ELECTRICITE PLOMBERIE profitable?
Yes, A. GOINARD ELECTRICITE PLOMBERIE generated a net profit of 26 k€ in 2025.
Where is the headquarters of A. GOINARD ELECTRICITE PLOMBERIE ?
The headquarters of A. GOINARD ELECTRICITE PLOMBERIE is located in LA VILLE-AUX-DAMES (37700), in the department Indre-et-Loire.
Where to find the tax return of A. GOINARD ELECTRICITE PLOMBERIE ?
The tax return of A. GOINARD ELECTRICITE PLOMBERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does A. GOINARD ELECTRICITE PLOMBERIE operate?
A. GOINARD ELECTRICITE PLOMBERIE operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart