Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

A D TOURISME : revenue, balance sheet and financial ratios

A D TOURISME is a French company founded 8 years ago, specialized in the sector Activités des voyagistes. Based in LEVALLOIS-PERRET (92300), this company of category PME shows in 2022 a net income positive of 42 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - A D TOURISME (SIREN 832487516)
Indicator 2022 2021
Revenue N/C N/C
Net income 42 174 € 1 303 467 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2022, A D TOURISME generates positive net income of 42 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2022: 1.3 M€ -> 42 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

42 174 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 94%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.0%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

94.105%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

56.5%

Solvency indicators evolution
A D TOURISME

Sector positioning

Debt ratio
0.0 2022
2021
2022
Q1: 0.02
Med: 26.08
Q3: 95.81
Excellent

In 2022, the debt ratio of A D TOURISME (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
94.11% 2022
2021
2022
Q1: 7.07%
Med: 22.68%
Q3: 41.25%
Excellent

In 2022, the financial autonomy of A D TOURISME (94.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1671.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1671.047

Liquidity indicators evolution
A D TOURISME

Sector positioning

Liquidity ratio
1671.05 2022
2021
2022
Q1: 128.23
Med: 192.06
Q3: 346.59
Excellent +20 pts over 2 years

In 2022, the liquidity ratio of A D TOURISME (1671.05) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of A D TOURISME in its sector

Comparison with sector Activités des voyagistes

Valuation estimate

Based on 68 transactions of similar company sales (all years), the value of A D TOURISME is estimated at 21 568 € (range 11 086€ - 81 021€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
68 tx
11k€ 21k€ 81k€
21 568 € Range: 11 086€ - 81 021€
NAF 5 all-time

Valuation method used

Net Income Multiple
42 174 € × 0.5x = 21 569 €
Range: 11 087€ - 81 022€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des voyagistes)

Compare A D TOURISME with other companies in the same sector:

Frequently asked questions about A D TOURISME

What is the revenue of A D TOURISME ?

The revenue of A D TOURISME is not publicly disclosed (confidential accounts filed with INPI).

Is A D TOURISME profitable?

Yes, A D TOURISME generated a net profit of 42 k€ in 2022.

Where is the headquarters of A D TOURISME ?

The headquarters of A D TOURISME is located in LEVALLOIS-PERRET (92300), in the department Hauts-de-Seine.

Where to find the tax return of A D TOURISME ?

The tax return of A D TOURISME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does A D TOURISME operate?

A D TOURISME operates in the sector Activités des voyagistes (NAF code 79.12Z). See the 'Sector positioning' section above to compare the company with its competitors.