Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-04-01 (18 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: THONON-LES-BAINS (74200), Haute-Savoie
A-B-M-G ARIK BATIMENT MACONNERIE GENERALE : revenue, balance sheet and financial ratios
A-B-M-G ARIK BATIMENT MACONNERIE GENERALE is a French company
founded 18 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in THONON-LES-BAINS (74200),
this company of category PME
shows in 2018 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - A-B-M-G ARIK BATIMENT MACONNERIE GENERALE (SIREN 504401852)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 688 966 €
1 525 327 €
1 615 652 €
Net income
3 355 €
5 201 €
4 526 €
57 264 €
3 709 €
49 977 €
EBITDA
N/C
N/C
N/C
135 779 €
90 995 €
118 498 €
Net margin
N/C
N/C
N/C
3.4%
0.2%
3.1%
Revenue and income statement
In 2021, A-B-M-G ARIK BATIMENT MACONNERIE GENERALE generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 50 k€ -> 3 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 355 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 129%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
128.51%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.554%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution A-B-M-G ARIK BATIMENT MACONNERIE GENERALE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
63.857
70.741
57.004
61.994
145.365
128.51
Financial autonomy
28.535
27.037
34.505
34.326
19.849
27.554
Repayment capacity
1.277
2.05
1.237
None
None
None
Cash flow / Revenue
5.931%
4.401%
6.867%
None%
None%
None%
Sector positioning
Debt ratio
128.512021
2019
2020
2021
Q1: 1.25
Med: 24.72
Q3: 82.33
Average
In 2021, the debt ratio of A-B-M-G ARIK BATIMENT MAC... (128.51) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.55%2021
2019
2020
2021
Q1: 9.07%
Med: 28.57%
Q3: 48.92%
Average-7 pts over 3 years
In 2021, the financial autonomy of A-B-M-G ARIK BATIMENT MAC... (27.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 232.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
232.928
Liquidity indicators evolution A-B-M-G ARIK BATIMENT MACONNERIE GENERALE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
141.549
136.316
150.841
151.526
155.013
232.928
Interest coverage
4.98
3.666
1.913
None
None
None
Sector positioning
Liquidity ratio
232.932021
2019
2020
2021
Q1: 134.49
Med: 189.83
Q3: 282.14
Good+24 pts over 3 years
In 2021, the liquidity ratio of A-B-M-G ARIK BATIMENT MAC... (232.93) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 578 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 181 days. The gap of 397 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
578 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
181 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution A-B-M-G ARIK BATIMENT MACONNERIE GENERALE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
249 570 €
216 139 €
158 509 €
0 €
0 €
0 €
Inventory turnover (days)
5
6
3
0
0
0
Customer payment term (days)
66
70
57
351
891
578
Supplier payment term (days)
55
59
43
241
409
181
Positioning of A-B-M-G ARIK BATIMENT MACONNERIE GENERALE in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 4 074€ to 18 233€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
4k€7k€18k€
7 480 €Range: 4 074€ - 18 233€
NAF 5 année 2021
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare A-B-M-G ARIK BATIMENT MACONNERIE GENERALE with other companies in the same sector:
Frequently asked questions about A-B-M-G ARIK BATIMENT MACONNERIE GENERALE
What is the revenue of A-B-M-G ARIK BATIMENT MACONNERIE GENERALE ?
The revenue of A-B-M-G ARIK BATIMENT MACONNERIE GENERALE in 2018 is 1.7 M€.
Is A-B-M-G ARIK BATIMENT MACONNERIE GENERALE profitable?
Yes, A-B-M-G ARIK BATIMENT MACONNERIE GENERALE generated a net profit of 3 k€ in 2021.
Where is the headquarters of A-B-M-G ARIK BATIMENT MACONNERIE GENERALE ?
The headquarters of A-B-M-G ARIK BATIMENT MACONNERIE GENERALE is located in THONON-LES-BAINS (74200), in the department Haute-Savoie.
Where to find the tax return of A-B-M-G ARIK BATIMENT MACONNERIE GENERALE ?
The tax return of A-B-M-G ARIK BATIMENT MACONNERIE GENERALE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does A-B-M-G ARIK BATIMENT MACONNERIE GENERALE operate?
A-B-M-G ARIK BATIMENT MACONNERIE GENERALE operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart