Employees: NN (None)Legal category: 5202Size: ETICreation date: 2020-05-29 (5 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: PARIS (75016), Paris
81 BOULEVARD VOLTAIRE : revenue, balance sheet and financial ratios
81 BOULEVARD VOLTAIRE is a French company
founded 5 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in PARIS (75016),
this company of category ETI
shows in 2024 a revenue of -78 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - 81 BOULEVARD VOLTAIRE (SIREN 883816266)
Indicator
2024
2023
2022
2021
2020
Revenue
-77 547 €
50 020 €
106 539 €
104 416 €
56 753 €
Net income
-11 859 474 €
-5 842 413 €
-9 944 €
-27 159 €
-45 785 €
EBITDA
-246 364 €
-89 544 €
-12 309 €
-28 172 €
-45 786 €
Net margin
15293.3%
-11680.2%
-9.3%
-26.0%
-80.7%
Revenue and income statement
In 2024, 81 BOULEVARD VOLTAIRE records a net loss of 11.9 M€. This deficit will reduce equity on the balance sheet.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
-77 547 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-77 547 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-246 364 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-11 859 314 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-11 859 474 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
317.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 103%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 317.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
103.061%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.193%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
317.905%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
46.846
46.898
52.49
56.18
103.061
Financial autonomy
67.671
67.626
64.99
61.979
47.193
Repayment capacity
-275.79
-447.799
-1420.841
-17.589
-59.427
Cash flow / Revenue
-80.674%
-27.008%
-9.334%
-1665.018%
317.905%
Sector positioning
Debt ratio
103.062024
2022
2023
2024
Q1: 0.0
Med: 5.94
Q3: 188.9
Average+11 pts over 3 years
In 2024, the debt ratio of 81 BOULEVARD VOLTAIRE (103.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.19%2024
2022
2023
2024
Q1: 0.0%
Med: 12.3%
Q3: 57.41%
Good
In 2024, the financial autonomy of 81 BOULEVARD VOLTAIRE (47.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-59.43 years2024
2022
2023
2024
Q1: -9.06 years
Med: 0.0 years
Q3: 2.45 years
Excellent
In 2024, the repayment capacity of 81 BOULEVARD VOLTAIRE (-59.43) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2397.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2397.402
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
15936.497
15188.741
11146.385
3122.506
2397.402
Interest coverage
0.0
-0.11
0.0
0.0
0.0
Sector positioning
Liquidity ratio
2397.42024
2022
2023
2024
Q1: 148.32
Med: 585.43
Q3: 3614.66
Good-10 pts over 3 years
In 2024, the liquidity ratio of 81 BOULEVARD VOLTAIRE (2397.40) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -12.26x
Med: 0.0x
Q3: 5.03x
Good
In 2024, the interest coverage of 81 BOULEVARD VOLTAIRE (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: -37 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 3183 days. Excellent situation: suppliers finance 3220 days of the operating cycle (retail model). WCR is negative (-129141 days): operations structurally generate cash. Notable WCR improvement over the period (-27%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
27 818 008 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
-37 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
3183 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
-201123 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-129141 j
WCR and payment terms evolution 81 BOULEVARD VOLTAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
38 296 301 €
39 417 139 €
40 795 132 €
37 108 476 €
27 818 008 €
Inventory turnover (days)
241441
134222
135653
296590
-201123
Customer payment term (days)
246
110
241
641
-37
Supplier payment term (days)
209
699
990
3967
3183
Positioning of 81 BOULEVARD VOLTAIRE in its sector
Comparison with sector Activités des marchands de biens immobiliers
Similar companies (Activités des marchands de biens immobiliers)
Compare 81 BOULEVARD VOLTAIRE with other companies in the same sector:
Frequently asked questions about 81 BOULEVARD VOLTAIRE
What is the revenue of 81 BOULEVARD VOLTAIRE ?
The revenue of 81 BOULEVARD VOLTAIRE in 2024 is -78 k€.
Is 81 BOULEVARD VOLTAIRE profitable?
81 BOULEVARD VOLTAIRE recorded a net loss in 2024.
Where is the headquarters of 81 BOULEVARD VOLTAIRE ?
The headquarters of 81 BOULEVARD VOLTAIRE is located in PARIS (75016), in the department Paris.
Where to find the tax return of 81 BOULEVARD VOLTAIRE ?
The tax return of 81 BOULEVARD VOLTAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does 81 BOULEVARD VOLTAIRE operate?
81 BOULEVARD VOLTAIRE operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart