SIREN : 823154737
7.2 CROSSFIT FAMILY is a French company founded 9 years ago, specialized in the sector Activités des centres de culture physique. Based in LE MANS (72100), this company of category PME shows in 2025 a revenue of 158 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue | 157 541 € | 144 800 € | 151 105 € |
| Net income | 45 149 € | 25 435 € | 12 141 € |
| EBITDA | 56 107 € | 37 931 € | 19 309 € |
| Net margin | 28.7% | 17.6% | 8.0% |
In 2025, 7.2 CROSSFIT FAMILY achieves revenue of 158 k€. Revenue is growing positively over 3 years (CAGR: +2.1%). Vs 2024: +9%. After deducting consumption (6 k€), gross margin stands at 152 k€, i.e. a rate of 96%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 56 k€, representing 35.6% of revenue. Positive scissor effect: EBITDA margin improves by +9.4 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 45 k€, i.e. 28.7% of revenue. This profit can be retained or distributed to shareholders.
157 541 €
151 647 €
56 107 €
53 233 €
45 149 €
35.6%
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 88%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 26.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
4.603%
88.23%
26.858%
0.198
18.8%
In 2025, the debt ratio of 7.2 CROSSFIT FAMILY (4.60) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2025, the financial autonomy of 7.2 CROSSFIT FAMILY (88.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2025, the repayment capacity of 7.2 CROSSFIT FAMILY (0.20) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
The liquidity ratio (= Current assets / Current liabilities) stands at 1145.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.4x. Danger: operating income does not cover interest charges, unsustainable situation.
1145.102
0.376
In 2025, the liquidity ratio of 7.2 CROSSFIT FAMILY (1145.10) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2025, the interest coverage of 7.2 CROSSFIT FAMILY (0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 28 days. Favorable situation: supplier credit is longer than customer credit by 28 days. Overall, WCR represents 10 days of revenue, i.e. 4 k€ to permanently finance. Notable WCR improvement over the period (-66%), freeing up cash.
4 320 €
0 j
28 j
0 j
10 j
Based on 57 transactions of similar company sales
(all years),
the value of 7.2 CROSSFIT FAMILY is estimated at
259 599 €
(range 151 877€ - 395 411€).
With an EBITDA of 56 107€, the sector multiple of 6.1x is applied.
The price/revenue ratio is 0.72x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 57 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare 7.2 CROSSFIT FAMILY with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des centres de culture physique
The revenue of 7.2 CROSSFIT FAMILY in 2025 is 158 k€.
Yes, 7.2 CROSSFIT FAMILY generated a net profit of 45 k€ in 2025.
The headquarters of 7.2 CROSSFIT FAMILY is located in LE MANS (72100), in the department Sarthe.
The tax return of 7.2 CROSSFIT FAMILY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
7.2 CROSSFIT FAMILY operates in the sector Activités des centres de culture physique (NAF code 93.13Z). See the 'Sector positioning' section above to compare the company with its competitors.