SIREN : 518165345
6NRJ-PRALONG is a French company founded 16 years ago, specialized in the sector Production d'électricité. Based in EMBRUN (05200), this company of category PME shows in 2024 a revenue of 149 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 148 920 € | 128 622 € | 138 931 € | N/C | N/C | 158 692 € | 150 628 € | 157 602 € | 157 738 € |
| Net income | 28 595 € | 4 077 € | 16 151 € | 0 € | 0 € | 29 625 € | 23 123 € | 26 472 € | 12 767 € |
| EBITDA | 58 737 € | 31 537 € | 42 586 € | N/C | N/C | 62 727 € | 53 736 € | 65 455 € | 67 410 € |
| Net margin | 19.2% | 3.2% | 11.6% | N/C | N/C | 18.7% | 15.4% | 16.8% | 8.1% |
In 2024, 6NRJ-PRALONG achieves revenue of 149 k€. Activity remains stable over the period (CAGR: -0.7%). Vs 2023, growth of +16% (129 k€ -> 149 k€). After deducting consumption (0 €), gross margin stands at 149 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 59 k€, representing 39.4% of revenue. Positive scissor effect: EBITDA margin improves by +14.9 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 29 k€, i.e. 19.2% of revenue. This profit can be retained or distributed to shareholders.
148 920 €
148 920 €
58 737 €
34 061 €
28 595 €
39.4%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 35.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
0.0%
0.0%
35.772%
0.0
30.8%
In 2024, the debt ratio of 6NRJ-PRALONG (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2024, the financial autonomy of 6NRJ-PRALONG (0.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of 6NRJ-PRALONG (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
The liquidity ratio (= Current assets / Current liabilities) stands at 140.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.7x. Danger: operating income does not cover interest charges, unsustainable situation.
140.622
0.715
In 2024, the liquidity ratio of 6NRJ-PRALONG (140.62) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of 6NRJ-PRALONG (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 28 days. Favorable situation: supplier credit is longer than customer credit by 28 days. WCR is negative (-54 days): operations structurally generate cash. Over 2016-2024, WCR increased by +84%, requiring additional financing.
-22 366 €
0 j
28 j
0 j
-54 j
Based on 85 transactions of similar company sales
(all years),
the value of 6NRJ-PRALONG is estimated at
118 439 €
(range 18 064€ - 484 240€).
With an EBITDA of 58 737€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare 6NRJ-PRALONG with other companies in the same sector:
Voir toutes les statistiques du secteur Production d'électricité
The revenue of 6NRJ-PRALONG in 2024 is 149 k€.
Yes, 6NRJ-PRALONG generated a net profit of 29 k€ in 2024.
The headquarters of 6NRJ-PRALONG is located in EMBRUN (05200), in the department Hautes-Alpes.
The tax return of 6NRJ-PRALONG is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
6NRJ-PRALONG operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.