Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2022-09-16 (3 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: MONTPELLIER (34090), Herault
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
5 VALLEES ECH : revenue, balance sheet and financial ratios
5 VALLEES ECH is a French company
founded 3 years ago,
specialized in the sector Promotion immobilière de logements.
Based in MONTPELLIER (34090),
this company of category PME
shows in 2024 a net income positive of 60 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - 5 VALLEES ECH (SIREN 921021754)
Indicator
2024
2023
Revenue
N/C
N/C
Net income
59 767 €
183 674 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2024, 5 VALLEES ECH generates positive net income of 60 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2024: 184 k€ -> 60 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
59 767 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 447%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
446.943%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.822%
Solvency indicators evolution 5 VALLEES ECH
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
Debt ratio
562.042
446.943
Financial autonomy
6.3
12.822
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
446.942024
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Average
In 2024, the debt ratio of 5 VALLEES ECH (446.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.82%2024
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Good+14 pts over 2 years
In 2024, the financial autonomy of 5 VALLEES ECH (12.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 407.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
407.425
Liquidity indicators evolution 5 VALLEES ECH
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
2024
Liquidity ratio
508.797
407.425
Interest coverage
None
None
Sector positioning
Liquidity ratio
407.432024
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Good
In 2024, the liquidity ratio of 5 VALLEES ECH (407.43) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of 5 VALLEES ECH in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of 5 VALLEES ECH is estimated at
140 363 €
(range 43 602€ - 386 194€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
43k€140k€386k€
140 363 €Range: 43 602€ - 386 194€
NAF 5 all-time
Valuation method used
Net Income Multiple
59 767 €
×
2.3x
=140 363 €
Range: 43 602€ - 386 194€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare 5 VALLEES ECH with other companies in the same sector:
The revenue of 5 VALLEES ECH is not publicly disclosed (confidential accounts filed with INPI).
Is 5 VALLEES ECH profitable?
Yes, 5 VALLEES ECH generated a net profit of 60 k€ in 2024.
Where is the headquarters of 5 VALLEES ECH ?
The headquarters of 5 VALLEES ECH is located in MONTPELLIER (34090), in the department Herault.
Where to find the tax return of 5 VALLEES ECH ?
The tax return of 5 VALLEES ECH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does 5 VALLEES ECH operate?
5 VALLEES ECH operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart