Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2008-02-01 (18 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: PARIS (75016), Paris
5 AV KLEBER S.A.S : revenue, balance sheet and financial ratios
5 AV KLEBER S.A.S is a French company
founded 18 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PARIS (75016),
this company of category GE
shows in 2025 a revenue of 20.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - 5 AV KLEBER S.A.S (SIREN 502440506)
Indicator
2025
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
20 207 561 €
18 820 564 €
18 460 346 €
18 009 021 €
17 444 722 €
17 647 507 €
17 659 831 €
18 022 442 €
17 850 699 €
Net income
11 287 497 €
10 296 222 €
9 643 171 €
8 593 960 €
8 236 217 €
8 539 139 €
7 071 678 €
4 895 661 €
4 359 489 €
EBITDA
18 076 729 €
17 109 539 €
16 146 909 €
15 587 108 €
13 906 172 €
14 869 709 €
14 644 933 €
15 003 945 €
14 390 972 €
Net margin
55.9%
54.7%
52.2%
47.7%
47.2%
48.4%
40.0%
27.2%
24.4%
Revenue and income statement
In 2025, 5 AV KLEBER S.A.S achieves revenue of 20.2 M€. Revenue is growing positively over 9 years (CAGR: +1.4%). Vs 2024: +7%. After deducting consumption (0 €), gross margin stands at 20.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 18.1 M€, representing 89.5% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 11.3 M€, i.e. 55.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
20 207 561 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
20 207 561 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
18 076 729 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
15 188 385 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 287 497 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
89.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 628%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 14.4 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 71.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
628.108%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.704%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
71.121%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
14.355
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Debt ratio
160.836
150.971
841.503
765.972
746.754
713.855
663.464
654.078
628.108
Financial autonomy
38.148
39.74
10.577
11.478
11.739
12.222
13.004
13.186
13.704
Repayment capacity
22.304
20.118
22.443
18.888
20.561
18.066
16.174
14.847
14.355
Cash flow / Revenue
40.877%
44.173%
56.624%
65.469%
59.572%
64.471%
68.579%
71.081%
71.121%
Sector positioning
Debt ratio
628.112025
2022
2024
2025
Q1: 0.0
Med: 8.6
Q3: 104.1
Average
In 2025, the debt ratio of 5 AV KLEBER S.A.S (628.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
13.7%2025
2022
2024
2025
Q1: 4.51%
Med: 47.13%
Q3: 86.22%
Average
In 2025, the financial autonomy of 5 AV KLEBER S.A.S (13.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
14.36 years2025
2022
2024
2025
Q1: 0.0 years
Med: 1.02 years
Q3: 9.04 years
Average
In 2025, the repayment capacity of 5 AV KLEBER S.A.S (14.36) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2047.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 21.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2047.787
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
21.58
Liquidity indicators evolution 5 AV KLEBER S.A.S
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Liquidity ratio
1227.914
2982.412
691.766
424.116
662.683
826.831
584.736
108.37
2047.787
Interest coverage
51.109
48.338
34.698
24.055
25.269
22.585
21.596
21.82
21.58
Sector positioning
Liquidity ratio
2047.792025
2022
2024
2025
Q1: 94.87
Med: 386.44
Q3: 1925.44
Excellent+16 pts over 3 years
In 2025, the liquidity ratio of 5 AV KLEBER S.A.S (2047.79) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
21.58x2025
2022
2024
2025
Q1: -0.09x
Med: 0.0x
Q3: 12.18x
Excellent
In 2025, the interest coverage of 5 AV KLEBER S.A.S (21.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 101 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 110 days. Favorable situation: supplier credit is longer than customer credit by 9 days. Overall, WCR represents 176 days of revenue, i.e. 9.9 M€ to permanently finance. Notable WCR improvement over the period (-37%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
9 896 855 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
101 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
110 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
176 j
WCR and payment terms evolution 5 AV KLEBER S.A.S
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Operating WCR
15 588 480 €
20 645 969 €
6 571 753 €
4 822 711 €
3 974 257 €
3 561 644 €
3 164 657 €
8 457 397 €
9 896 855 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
8
6
24
20
2
17
18
113
101
Supplier payment term (days)
144
88
130
76
88
75
160
102
110
Positioning of 5 AV KLEBER S.A.S in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 117 transactions of similar company sales
in 2025,
the value of 5 AV KLEBER S.A.S is estimated at
40 253 383 €
(range 21 298 789€ - 108 258 564€).
With an EBITDA of 18 076 729€, the sector multiple of 2.7x is applied.
The price/revenue ratio is 0.92x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
117 transactions
21298k€40253k€108258k€
40 253 383 €Range: 21 298 789€ - 108 258 564€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
18 076 729 €×2.7x
Estimation48 448 815 €
31 679 918€ - 141 590 186€
Revenue Multiple30%
20 207 561 €×0.92x
Estimation18 556 739 €
8 714 427€ - 43 762 028€
Net Income Multiple20%
11 287 497 €×4.6x
Estimation52 309 769 €
14 222 511€ - 121 674 315€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare 5 AV KLEBER S.A.S with other companies in the same sector:
Frequently asked questions about 5 AV KLEBER S.A.S
What is the revenue of 5 AV KLEBER S.A.S ?
The revenue of 5 AV KLEBER S.A.S in 2025 is 20.2 M€.
Is 5 AV KLEBER S.A.S profitable?
Yes, 5 AV KLEBER S.A.S generated a net profit of 11.3 M€ in 2025.
Where is the headquarters of 5 AV KLEBER S.A.S ?
The headquarters of 5 AV KLEBER S.A.S is located in PARIS (75016), in the department Paris.
Where to find the tax return of 5 AV KLEBER S.A.S ?
The tax return of 5 AV KLEBER S.A.S is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does 5 AV KLEBER S.A.S operate?
5 AV KLEBER S.A.S operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart