49/51 AVENUE GEORGE V SCI : revenue, balance sheet and financial ratios

49/51 AVENUE GEORGE V SCI is a French company founded 21 years ago, specialized in the sector Crédit-bail . Based in PARIS (75008), this company of category ETI shows in 2023 a revenue of 5.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - 49/51 AVENUE GEORGE V SCI (SIREN 454049016)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 5 708 266 € 5 153 069 € 5 068 340 € 5 638 047 € 4 579 331 € 4 921 662 € 5 290 666 € 4 818 633 €
Net income -2 104 594 € -3 079 732 € 707 210 € 993 698 € -2 566 179 € 613 888 € -1 166 278 € -1 438 972 €
EBITDA 4 290 898 € 3 818 619 € 3 811 017 € 4 164 113 € 2 915 945 € 3 135 228 € 3 659 430 € 3 138 849 €
Net margin -36.9% -59.8% 14.0% 17.6% -56.0% 12.5% -22.0% -29.9%

Revenue and income statement

In 2023, 49/51 AVENUE GEORGE V SCI achieves revenue of 5.7 M€. Revenue is growing positively over 8 years (CAGR: +2.4%). Vs 2022, growth of +11% (5.2 M€ -> 5.7 M€). After deducting consumption (0 €), gross margin stands at 5.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4.3 M€, representing 75.2% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -2.1 M€ (-36.9% of revenue), which will impact equity.

Revenue (2023) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

5 708 266 €

Gross margin (2023) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

5 708 266 €

EBITDA (2023) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

4 290 898 €

EBIT (2023) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

3 818 499 €

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-2 104 594 €

EBITDA margin (2023) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

75.2%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -288%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -51%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-288.106%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-51.378%

Cash flow / Revenue (2023) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-28.417%

Repayment capacity (2023) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-39.6

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

75.4%

Solvency indicators evolution
49/51 AVENUE GEORGE V SCI

Sector positioning

Debt ratio
-288.11 2023
2021
2022
2023
Q1: -702.98
Med: -100.57
Q3: 0.0
Good +8 pts over 3 years

In 2023, the debt ratio of 49/51 AVENUE GEORGE V SCI (-288.11) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
-51.38% 2023
2021
2022
2023
Q1: -168.76%
Med: -10.13%
Q3: 7.89%
Average +18 pts over 3 years

In 2023, the financial autonomy of 49/51 AVENUE GEORGE V SCI (-51.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-39.6 years 2023
2021
2022
2023
Q1: 0.0 years
Med: 2.26 years
Q3: 17.61 years
Excellent -51 pts over 3 years

In 2023, the repayment capacity of 49/51 AVENUE GEORGE V SCI (-39.60) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 245.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 118.9x. Operating income very largely covers interest expenses: high safety margin.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

245.935

Interest coverage (2023) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

118.908

Liquidity indicators evolution
49/51 AVENUE GEORGE V SCI

Sector positioning

Liquidity ratio
245.94 2023
2021
2022
2023
Q1: 46.68
Med: 469.24
Q3: 2912.47
Average -14 pts over 3 years

In 2023, the liquidity ratio of 49/51 AVENUE GEORGE V SCI (245.94) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
118.91x 2023
2021
2022
2023
Q1: 0.0x
Med: 7.46x
Q3: 52.82x
Excellent

In 2023, the interest coverage of 49/51 AVENUE GEORGE V SCI (118.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 39 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 79 days. Excellent situation: suppliers finance 40 days of the operating cycle (retail model). WCR is negative (-17 days): operations structurally generate cash. Notable WCR improvement over the period (-137%), freeing up cash.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

-277 308 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

39 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

79 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2023) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

-17 j

WCR and payment terms evolution
49/51 AVENUE GEORGE V SCI

Positioning of 49/51 AVENUE GEORGE V SCI in its sector

Comparison with sector Crédit-bail

Valuation estimate

Based on 142 transactions of similar company sales (all years), the value of 49/51 AVENUE GEORGE V SCI is estimated at 7 959 565 € (range 956 191€ - 14 213 860€). With an EBITDA of 4 290 898€, the sector multiple of 2.6x is applied. The price/revenue ratio is 0.40x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
142 transactions
956k€ 7959k€ 14213k€
7 959 565 € Range: 956 191€ - 14 213 860€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
4 290 898 € × 2.6x
Estimation 11 349 290 €
1 152 981€ - 19 891 791€
Revenue Multiple 30%
5 708 266 € × 0.40x
Estimation 2 310 024 €
628 209€ - 4 750 643€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 142 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Crédit-bail )

Compare 49/51 AVENUE GEORGE V SCI with other companies in the same sector:

Frequently asked questions about 49/51 AVENUE GEORGE V SCI

What is the revenue of 49/51 AVENUE GEORGE V SCI ?

The revenue of 49/51 AVENUE GEORGE V SCI in 2023 is 5.7 M€.

Is 49/51 AVENUE GEORGE V SCI profitable?

49/51 AVENUE GEORGE V SCI recorded a net loss in 2023.

Where is the headquarters of 49/51 AVENUE GEORGE V SCI ?

The headquarters of 49/51 AVENUE GEORGE V SCI is located in PARIS (75008), in the department Paris.

Where to find the tax return of 49/51 AVENUE GEORGE V SCI ?

The tax return of 49/51 AVENUE GEORGE V SCI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does 49/51 AVENUE GEORGE V SCI operate?

49/51 AVENUE GEORGE V SCI operates in the sector Crédit-bail (NAF code 64.91Z). See the 'Sector positioning' section above to compare the company with its competitors.