Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-01-01 (18 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: CHESSY (77700), Seine-et-Marne
4 C INVESTISSEMENTS : revenue, balance sheet and financial ratios
4 C INVESTISSEMENTS is a French company
founded 18 years ago,
specialized in the sector Activités des sièges sociaux.
Based in CHESSY (77700),
this company of category PME
shows in 2022 a revenue of 129 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - 4 C INVESTISSEMENTS (SIREN 501653356)
Indicator
2022
2019
2018
2017
2016
Revenue
129 000 €
308 000 €
227 150 €
190 000 €
191 000 €
Net income
1 840 266 €
75 141 €
1 466 €
-15 373 €
386 221 €
EBITDA
-4 370 €
112 220 €
26 774 €
-7 473 €
11 215 €
Net margin
1426.6%
24.4%
0.6%
-8.1%
202.2%
Revenue and income statement
In 2022, 4 C INVESTISSEMENTS achieves revenue of 129 k€. Revenue is declining over the period 2016-2022 (CAGR: -6.3%). Significant drop of -58% vs 2019. After deducting consumption (0 €), gross margin stands at 129 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -4 k€, representing -3.4% of revenue. Warning negative scissor effect: despite revenue change (-58%), EBITDA varies by -104%, reducing margin by 39.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.8 M€, i.e. 1426.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
129 000 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
129 000 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-4 370 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-45 828 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 840 266 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-3.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 97%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 128.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.831%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
97.112%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
128.929%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.394
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
Debt ratio
0.949
3.356
8.549
9.639
1.831
Financial autonomy
95.692
93.949
89.993
89.16
97.112
Repayment capacity
-1.266
-11.989
7.44
1.104
0.394
Cash flow / Revenue
-4.191%
-1.554%
5.326%
32.206%
128.929%
Sector positioning
Debt ratio
1.832022
2018
2019
2022
Q1: 0.51
Med: 24.26
Q3: 115.89
Good-6 pts over 3 years
In 2022, the debt ratio of 4 C INVESTISSEMENTS (1.83) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
97.11%2022
2018
2019
2022
Q1: 18.08%
Med: 52.89%
Q3: 84.23%
Excellent
In 2022, the financial autonomy of 4 C INVESTISSEMENTS (97.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.39 years2022
2018
2019
2022
Q1: 0.0 years
Med: 0.34 years
Q3: 4.08 years
Average-25 pts over 3 years
In 2022, the repayment capacity of 4 C INVESTISSEMENTS (0.39) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 8663.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
8663.22
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-26.888
Liquidity indicators evolution 4 C INVESTISSEMENTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
Liquidity ratio
2717.711
3238.187
3815.487
3908.431
8663.22
Interest coverage
207.686
-233.547
45.301
13.003
-26.888
Sector positioning
Liquidity ratio
8663.222022
2018
2019
2022
Q1: 101.19
Med: 345.91
Q3: 1581.92
Excellent
In 2022, the liquidity ratio of 4 C INVESTISSEMENTS (8663.22) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-26.89x2022
2018
2019
2022
Q1: -30.73x
Med: 0.0x
Q3: 2.5x
Average-47 pts over 3 years
In 2022, the interest coverage of 4 C INVESTISSEMENTS (-26.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 9 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 44 days. Excellent situation: suppliers finance 35 days of the operating cycle (retail model). Overall, WCR represents 4985 days of revenue, i.e. 1.8 M€ to permanently finance. Over 2016-2022, WCR increased by +150%, requiring additional financing.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 786 144 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
9 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
44 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
4985 j
WCR and payment terms evolution 4 C INVESTISSEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
Operating WCR
714 667 €
933 328 €
1 000 371 €
1 030 546 €
1 786 144 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
28
28
13
33
9
Supplier payment term (days)
96
103
112
79
44
Positioning of 4 C INVESTISSEMENTS in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 107 transactions of similar company sales
in 2022,
the value of 4 C INVESTISSEMENTS is estimated at
4 518 508 €
(range 2 890 427€ - 7 670 862€).
The price/revenue ratio is 0.65x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
107 transactions
2890k€4518k€7670k€
4 518 508 €Range: 2 890 427€ - 7 670 862€
NAF 5 année 2022
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
129 000 €×0.65x
Estimation83 365 €
20 277€ - 149 595€
Net Income Multiple20%
1 840 266 €×6.1x
Estimation11 171 223 €
7 195 654€ - 18 952 764€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 107 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare 4 C INVESTISSEMENTS with other companies in the same sector:
Frequently asked questions about 4 C INVESTISSEMENTS
What is the revenue of 4 C INVESTISSEMENTS ?
The revenue of 4 C INVESTISSEMENTS in 2022 is 129 k€.
Is 4 C INVESTISSEMENTS profitable?
Yes, 4 C INVESTISSEMENTS generated a net profit of 1.8 M€ in 2022.
Where is the headquarters of 4 C INVESTISSEMENTS ?
The headquarters of 4 C INVESTISSEMENTS is located in CHESSY (77700), in the department Seine-et-Marne.
Where to find the tax return of 4 C INVESTISSEMENTS ?
The tax return of 4 C INVESTISSEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does 4 C INVESTISSEMENTS operate?
4 C INVESTISSEMENTS operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart