SIREN : 403518210
3X3 is a French company founded 30 years ago, specialized in the sector Agences immobilières. Based in LILLE (59800), this company of category PME shows in 2022 a revenue of 749 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-18
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|
| Revenue | 749 150 € | 774 678 € | 619 824 € | 819 000 € | 1 386 650 € | 1 136 570 € | 1 312 524 € |
| Net income | 11 644 € | 172 451 € | 11 560 € | -302 244 € | -46 846 € | -3 988 € | 100 408 € |
| EBITDA | 56 981 € | 203 242 € | 19 280 € | -277 627 € | -34 172 € | -21 335 € | 305 270 € |
| Net margin | 1.6% | 22.3% | 1.9% | -36.9% | -3.4% | -0.4% | 7.6% |
In 2022, 3X3 achieves revenue of 749 k€. Revenue is declining over the period 2016-2022 (CAGR: -8.9%). Slight decline of -3% vs 2021. After deducting consumption (0 €), gross margin stands at 749 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 57 k€, representing 7.6% of revenue. Warning negative scissor effect: despite revenue change (-3%), EBITDA varies by -72%, reducing margin by 18.6 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 12 k€, i.e. 1.6% of revenue. This profit can be retained or distributed to shareholders.
749 150 €
749 150 €
56 981 €
29 225 €
11 644 €
7.5%
The debt ratio (= Financial debt / Equity x 100) stands at 1594%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 8.5 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 5.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
1594.014%
3.972%
5.232%
8.482
13.6%
In 2022, the debt ratio of 3X3 (1594.01) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2022, the financial autonomy of 3X3 (4.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2022, the repayment capacity of 3X3 (8.48) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 209.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 9.0x. Operating income very largely covers interest expenses: high safety margin.
209.212
8.973
In 2022, the liquidity ratio of 3X3 (209.21) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2022, the interest coverage of 3X3 (9.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 29 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 30 days. Favorable situation: supplier credit is longer than customer credit by 1 days. Inventory turnover is 255 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 207 days of revenue, i.e. 432 k€ to permanently finance.
431 548 €
29 j
30 j
255 j
207 j
Based on 98 transactions of similar company sales
in 2022,
the value of 3X3 is estimated at
96 016 €
(range 57 439€ - 210 619€).
With an EBITDA of 56 981€, the sector multiple of 0.8x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare 3X3 with other companies in the same sector:
Voir toutes les statistiques du secteur Agences immobilières
The revenue of 3X3 in 2022 is 749 k€.
Yes, 3X3 generated a net profit of 12 k€ in 2022.
The headquarters of 3X3 is located in LILLE (59800), in the department Nord.
The tax return of 3X3 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
3X3 operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.