Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-09-01 (17 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: EYGUIERES (13430), Bouches-du-Rhone
3L TP ET TRANSPORTS : revenue, balance sheet and financial ratios
3L TP ET TRANSPORTS is a French company
founded 17 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in EYGUIERES (13430),
this company of category PME
shows in 2024 a revenue of 302 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - 3L TP ET TRANSPORTS (SIREN 507965564)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
302 439 €
343 393 €
389 896 €
382 035 €
387 654 €
396 382 €
388 737 €
292 598 €
Net income
-81 800 €
3 931 €
650 €
5 312 €
8 222 €
17 877 €
39 230 €
41 050 €
EBITDA
-46 482 €
6 822 €
19 069 €
54 428 €
80 578 €
48 613 €
91 181 €
67 518 €
Net margin
-27.0%
1.1%
0.2%
1.4%
2.1%
4.5%
10.1%
14.0%
Revenue and income statement
In 2024, 3L TP ET TRANSPORTS achieves revenue of 302 k€. Revenue is growing positively over 8 years (CAGR: +0.4%). Significant drop of -12% vs 2022. After deducting consumption (110 k€), gross margin stands at 192 k€, i.e. a rate of 64%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -46 k€, representing -15.4% of revenue. Warning negative scissor effect: despite revenue change (-12%), EBITDA varies by -781%, reducing margin by 17.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -82 k€ (-27.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
302 439 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
192 415 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-46 482 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-81 227 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-81 800 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-15.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.198%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.422%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-15.557%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.451
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
42.619
22.163
13.24
5.926
2.443
17.586
25.127
27.198
Financial autonomy
23.177
13.625
10.146
4.438
2.011
12.602
16.849
14.422
Repayment capacity
0.858
0.462
0.386
0.163
0.098
1.024
1.784
-0.451
Cash flow / Revenue
26.3%
23.835%
18.328%
20.651%
14.66%
8.433%
9.436%
-15.557%
Sector positioning
Debt ratio
27.22024
2021
2022
2024
Q1: 7.67
Med: 32.36
Q3: 83.32
Good+14 pts over 3 years
In 2024, the debt ratio of 3L TP ET TRANSPORTS (27.20) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
14.42%2024
2021
2022
2024
Q1: 20.82%
Med: 39.09%
Q3: 56.12%
Watch
In 2024, the financial autonomy of 3L TP ET TRANSPORTS (14.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-0.45 years2024
2021
2022
2024
Q1: 0.0 years
Med: 0.6 years
Q3: 2.11 years
Excellent-28 pts over 3 years
In 2024, the repayment capacity of 3L TP ET TRANSPORTS (-0.45) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 137.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
137.877
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1.233
Liquidity indicators evolution 3L TP ET TRANSPORTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
375.315
368.702
383.057
369.905
401.219
440.885
394.505
137.877
Interest coverage
1.814
1.04
1.818
0.46
0.536
3.76
0.279
-1.233
Sector positioning
Liquidity ratio
137.882024
2021
2022
2024
Q1: 141.46
Med: 199.6
Q3: 300.73
Watch-51 pts over 3 years
In 2024, the liquidity ratio of 3L TP ET TRANSPORTS (137.88) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-1.23x2024
2021
2022
2024
Q1: 0.0x
Med: 0.92x
Q3: 4.81x
Average-50 pts over 3 years
In 2024, the interest coverage of 3L TP ET TRANSPORTS (-1.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 6 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 43 days. Excellent situation: suppliers finance 37 days of the operating cycle (retail model). Inventory turnover is 54 days (= Average inventory / Cost of goods x 360). WCR is negative (-31 days): operations structurally generate cash. Notable WCR improvement over the period (-183%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-25 970 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
6 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
43 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
54 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-31 j
WCR and payment terms evolution 3L TP ET TRANSPORTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
31 364 €
38 874 €
32 860 €
73 468 €
66 894 €
40 666 €
116 812 €
-25 970 €
Inventory turnover (days)
0
0
0
0
0
0
0
54
Customer payment term (days)
58
80
44
105
89
74
135
6
Supplier payment term (days)
42
54
28
28
32
35
46
43
Positioning of 3L TP ET TRANSPORTS in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare 3L TP ET TRANSPORTS with other companies in the same sector:
Frequently asked questions about 3L TP ET TRANSPORTS
What is the revenue of 3L TP ET TRANSPORTS ?
The revenue of 3L TP ET TRANSPORTS in 2024 is 302 k€.
Is 3L TP ET TRANSPORTS profitable?
3L TP ET TRANSPORTS recorded a net loss in 2024.
Where is the headquarters of 3L TP ET TRANSPORTS ?
The headquarters of 3L TP ET TRANSPORTS is located in EYGUIERES (13430), in the department Bouches-du-Rhone.
Where to find the tax return of 3L TP ET TRANSPORTS ?
The tax return of 3L TP ET TRANSPORTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does 3L TP ET TRANSPORTS operate?
3L TP ET TRANSPORTS operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart