Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1981-04-24 (45 years)Status: ActiveBusiness sector: Post-production de films cinématographiques, de vidéo et de programmes de télévisionLocation: CHAMPLAN (91160), Essonne
3 S ELECTRONIQUE : revenue, balance sheet and financial ratios
3 S ELECTRONIQUE is a French company
founded 45 years ago,
specialized in the sector Post-production de films cinématographiques, de vidéo et de programmes de télévision.
Based in CHAMPLAN (91160),
this company of category PME
shows in 2023 a revenue of 891 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - 3 S ELECTRONIQUE (SIREN 321630956)
Indicator
2025
2024
2023
2021
2019
2016
Revenue
N/C
N/C
891 046 €
N/C
N/C
1 536 486 €
Net income
51 918 €
-42 257 €
-579 €
-27 973 €
61 628 €
14 166 €
EBITDA
N/C
N/C
10 008 €
N/C
N/C
8 802 €
Net margin
N/C
N/C
-0.1%
N/C
N/C
0.9%
Revenue and income statement
In 2025, 3 S ELECTRONIQUE generates positive net income of 52 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 14 k€ -> 52 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
51 918 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.423%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.811%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2021
2023
2024
2025
Debt ratio
1.08
43.101
98.384
52.327
27.31
17.423
Financial autonomy
55.164
49.05
36.449
56.066
56.518
65.811
Repayment capacity
0.261
None
None
58.055
None
None
Cash flow / Revenue
0.982%
None%
None%
0.463%
None%
None%
Sector positioning
Debt ratio
17.422025
2023
2024
2025
Q1: 0.01
Med: 3.52
Q3: 37.14
Average-15 pts over 3 years
In 2025, the debt ratio of 3 S ELECTRONIQUE (17.42) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
65.81%2025
2023
2024
2025
Q1: 19.19%
Med: 43.57%
Q3: 67.11%
Good+7 pts over 3 years
In 2025, the financial autonomy of 3 S ELECTRONIQUE (65.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
58.05 years2023
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.76 years
Watch
In 2023, the repayment capacity of 3 S ELECTRONIQUE (58.05) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 411.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
411.109
Liquidity indicators evolution 3 S ELECTRONIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2021
2023
2024
2025
Liquidity ratio
264.198
219.603
905.609
518.565
258.219
411.109
Interest coverage
16.848
None
None
56.495
None
None
Sector positioning
Liquidity ratio
411.112025
2023
2024
2025
Q1: 160.08
Med: 273.31
Q3: 414.04
Good
In 2025, the liquidity ratio of 3 S ELECTRONIQUE (411.11) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
56.49x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.69x
Excellent
In 2023, the interest coverage of 3 S ELECTRONIQUE (56.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution 3 S ELECTRONIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2021
2023
2024
2025
Operating WCR
50 704 €
0 €
0 €
126 439 €
0 €
0 €
Inventory turnover (days)
3
0
0
8
0
0
Customer payment term (days)
38
0
0
63
0
0
Supplier payment term (days)
27
0
0
8
0
0
Positioning of 3 S ELECTRONIQUE in its sector
Comparison with sector Post-production de films cinématographiques, de vidéo et de programmes de télévision
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of 3 S ELECTRONIQUE is estimated at
84 234 €
(range 43 947€ - 224 050€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
88 tx
43k€84k€224k€
84 234 €Range: 43 947€ - 224 050€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
51 918 €
×
1.6x
=84 234 €
Range: 43 947€ - 224 051€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Post-production de films cinématographiques, de vidéo et de programmes de télévision)
Compare 3 S ELECTRONIQUE with other companies in the same sector:
The revenue of 3 S ELECTRONIQUE in 2023 is 891 k€.
Is 3 S ELECTRONIQUE profitable?
Yes, 3 S ELECTRONIQUE generated a net profit of 52 k€ in 2025.
Where is the headquarters of 3 S ELECTRONIQUE ?
The headquarters of 3 S ELECTRONIQUE is located in CHAMPLAN (91160), in the department Essonne.
Where to find the tax return of 3 S ELECTRONIQUE ?
The tax return of 3 S ELECTRONIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does 3 S ELECTRONIQUE operate?
3 S ELECTRONIQUE operates in the sector Post-production de films cinématographiques, de vidéo et de programmes de télévision (NAF code 59.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart