Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-03-23 (19 years)Status: ActiveBusiness sector: Commerce de détail d'articles de sport en magasin spécialiséLocation: MONT-SAINT-MARTIN (54350), Meurthe-et-Moselle
3 FRONTIERES PERFORMANCES : revenue, balance sheet and financial ratios
3 FRONTIERES PERFORMANCES is a French company
founded 19 years ago,
specialized in the sector Commerce de détail d'articles de sport en magasin spécialisé.
Based in MONT-SAINT-MARTIN (54350),
this company of category PME
shows in 2022 a revenue of 4.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - 3 FRONTIERES PERFORMANCES (SIREN 495009904)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2015
Revenue
N/C
N/C
4 692 073 €
5 677 707 €
3 570 544 €
3 655 736 €
N/C
N/C
3 410 000 €
Net income
69 078 €
224 596 €
198 814 €
197 091 €
63 627 €
37 883 €
155 723 €
46 262 €
-36 313 €
EBITDA
N/C
N/C
410 138 €
503 301 €
375 217 €
143 474 €
N/C
N/C
90 565 €
Net margin
N/C
N/C
4.2%
3.5%
1.8%
1.0%
N/C
N/C
-1.1%
Revenue and income statement
In 2024, 3 FRONTIERES PERFORMANCES generates positive net income of 69 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
69 078 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.816%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.246%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
199.432
326.931
199.864
180.703
233.261
44.476
19.385
17.116
6.816
Financial autonomy
15.163
15.767
21.097
24.068
24.014
43.913
50.334
53.938
52.246
Repayment capacity
42.506
None
None
7.189
12.069
0.824
0.54
None
None
Cash flow / Revenue
0.475%
None%
None%
3.731%
3.282%
7.638%
7.668%
None%
None%
Sector positioning
Debt ratio
6.822024
2022
2023
2024
Q1: 6.53
Med: 32.45
Q3: 100.21
Good
In 2024, the debt ratio of 3 FRONTIERES PERFORMANCES (6.82) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
52.25%2024
2022
2023
2024
Q1: 16.5%
Med: 41.35%
Q3: 63.37%
Good
In 2024, the financial autonomy of 3 FRONTIERES PERFORMANCES (52.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.54 years2022
2022
Q1: 0.0 years
Med: 1.29 years
Q3: 3.63 years
Good
In 2022, the repayment capacity of 3 FRONTIERES PERFORMANCES (0.54) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 183.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
133.617
238.949
202.256
226.641
385.091
198.657
204.459
227.227
183.874
Interest coverage
15.832
None
None
11.4
4.369
2.701
0.606
None
None
Sector positioning
Liquidity ratio
183.872024
2022
2023
2024
Q1: 162.72
Med: 255.92
Q3: 408.29
Average-6 pts over 3 years
In 2024, the liquidity ratio of 3 FRONTIERES PERFORMANCES (183.87) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.61x2022
2022
Q1: 0.0x
Med: 1.27x
Q3: 4.44x
Average
In 2022, the interest coverage of 3 FRONTIERES PERFORMANCES (0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution 3 FRONTIERES PERFORMANCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 348 178 €
0 €
0 €
1 355 291 €
1 172 102 €
894 636 €
1 255 176 €
0 €
0 €
Inventory turnover (days)
136
0
0
128
112
71
97
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
129
588
556
64
41
29
49
0
0
Positioning of 3 FRONTIERES PERFORMANCES in its sector
Comparison with sector Commerce de détail d'articles de sport en magasin spécialisé
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 72 383€ to 750 795€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
72k€311k€750k€
311 762 €Range: 72 383€ - 750 795€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'articles de sport en magasin spécialisé)
Compare 3 FRONTIERES PERFORMANCES with other companies in the same sector:
Frequently asked questions about 3 FRONTIERES PERFORMANCES
What is the revenue of 3 FRONTIERES PERFORMANCES ?
The revenue of 3 FRONTIERES PERFORMANCES in 2022 is 4.7 M€.
Is 3 FRONTIERES PERFORMANCES profitable?
Yes, 3 FRONTIERES PERFORMANCES generated a net profit of 69 k€ in 2024.
Where is the headquarters of 3 FRONTIERES PERFORMANCES ?
The headquarters of 3 FRONTIERES PERFORMANCES is located in MONT-SAINT-MARTIN (54350), in the department Meurthe-et-Moselle.
Where to find the tax return of 3 FRONTIERES PERFORMANCES ?
The tax return of 3 FRONTIERES PERFORMANCES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does 3 FRONTIERES PERFORMANCES operate?
3 FRONTIERES PERFORMANCES operates in the sector Commerce de détail d'articles de sport en magasin spécialisé (NAF code 47.64Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart