Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2000-01-01 (26 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: SARTROUVILLE (78500), Yvelines
3 DEGRES FARENEIT : revenue, balance sheet and financial ratios
3 DEGRES FARENEIT is a French company
founded 26 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in SARTROUVILLE (78500),
this company of category ETI
shows in 2024 a revenue of 3.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - 3 DEGRES FARENEIT (SIREN 429410079)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 572 717 €
3 313 271 €
4 543 576 €
4 228 761 €
3 423 076 €
3 659 544 €
3 699 607 €
2 786 935 €
2 926 679 €
Net income
155 947 €
322 791 €
789 124 €
1 090 133 €
789 658 €
624 964 €
555 153 €
326 133 €
541 069 €
EBITDA
137 457 €
359 064 €
992 110 €
1 033 484 €
825 766 €
757 748 €
739 014 €
475 912 €
787 661 €
Net margin
4.4%
9.7%
17.4%
25.8%
23.1%
17.1%
15.0%
11.7%
18.5%
Revenue and income statement
In 2024, 3 DEGRES FARENEIT achieves revenue of 3.6 M€. Revenue is growing positively over 9 years (CAGR: +2.5%). Vs 2023: +8%. After deducting consumption (-22 k€), gross margin stands at 3.6 M€, i.e. a rate of 101%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 137 k€, representing 3.8% of revenue. Warning negative scissor effect: despite revenue change (+8%), EBITDA varies by -62%, reducing margin by 7.0 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 156 k€, i.e. 4.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 572 717 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 594 792 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
137 457 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
183 246 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
155 947 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.084%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.162%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.165%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.006
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
35.762
31.424
14.993
7.049
0.088
0.081
0.091
0.034
0.084
Financial autonomy
49.923
48.352
51.213
52.529
61.37
53.062
39.319
54.599
47.162
Repayment capacity
0.561
0.748
0.267
0.123
0.0
0.0
0.0
0.0
0.006
Cash flow / Revenue
18.317%
10.829%
15.32%
16.915%
22.467%
17.447%
16.524%
9.255%
3.165%
Sector positioning
Debt ratio
0.082024
2022
2023
2024
Q1: 0.99
Med: 13.19
Q3: 41.12
Excellent
In 2024, the debt ratio of 3 DEGRES FARENEIT (0.08) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
47.16%2024
2022
2023
2024
Q1: 17.51%
Med: 38.8%
Q3: 57.71%
Good
In 2024, the financial autonomy of 3 DEGRES FARENEIT (47.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.01 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 1.04 years
Good
In 2024, the repayment capacity of 3 DEGRES FARENEIT (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 186.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
186.852
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution 3 DEGRES FARENEIT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
218.921
174.737
185.629
201.088
204.348
267.191
229.037
205.913
186.852
Interest coverage
0.0
0.56
0.214
0.121
0.038
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
186.852024
2022
2023
2024
Q1: 154.23
Med: 215.06
Q3: 312.46
Average-19 pts over 3 years
In 2024, the liquidity ratio of 3 DEGRES FARENEIT (186.85) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.09x
Q3: 2.3x
Average
In 2024, the interest coverage of 3 DEGRES FARENEIT (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 49 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 70 days. Favorable situation: supplier credit is longer than customer credit by 21 days. Inventory turnover is 7 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 82 days of revenue, i.e. 817 k€ to permanently finance. Over 2016-2024, WCR increased by +333%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
816 937 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
49 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
70 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
7 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
82 j
WCR and payment terms evolution 3 DEGRES FARENEIT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
188 624 €
370 300 €
338 551 €
251 850 €
434 765 €
-307 558 €
506 700 €
735 049 €
816 937 €
Inventory turnover (days)
3
1
6
2
4
4
4
5
7
Customer payment term (days)
47
57
51
53
69
32
44
27
49
Supplier payment term (days)
47
52
77
71
82
71
104
72
70
Positioning of 3 DEGRES FARENEIT in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 158 268€ to 532 688€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
158k€321k€532k€
321 709 €Range: 158 268€ - 532 688€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare 3 DEGRES FARENEIT with other companies in the same sector:
Frequently asked questions about 3 DEGRES FARENEIT
What is the revenue of 3 DEGRES FARENEIT ?
The revenue of 3 DEGRES FARENEIT in 2024 is 3.6 M€.
Is 3 DEGRES FARENEIT profitable?
Yes, 3 DEGRES FARENEIT generated a net profit of 156 k€ in 2024.
Where is the headquarters of 3 DEGRES FARENEIT ?
The headquarters of 3 DEGRES FARENEIT is located in SARTROUVILLE (78500), in the department Yvelines.
Where to find the tax return of 3 DEGRES FARENEIT ?
The tax return of 3 DEGRES FARENEIT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does 3 DEGRES FARENEIT operate?
3 DEGRES FARENEIT operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart