Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1990-12-05 (35 years)Status:ClosedBusiness sector: Fabrication de pièces techniques à base de matières plastiquesLocation: RIOM (63200), Puy-de-Dome
3 D SYSTEMS FRANCE SARL : revenue, balance sheet and financial ratios
3 D SYSTEMS FRANCE SARL is a French company now closed
founded 35 years ago,
formerly specialized in the sector Fabrication de pièces techniques à base de matières plastiques.
Based in RIOM (63200),
this company of category PME
shows in 2024 a revenue of 11.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - 3 D SYSTEMS FRANCE SARL (SIREN 380281972)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
11 591 565 €
12 670 083 €
12 420 028 €
16 501 561 €
14 498 526 €
19 459 638 €
18 676 323 €
19 700 546 €
19 222 994 €
Net income
-1 442 987 €
139 632 €
209 144 €
4 530 513 €
1 098 527 €
2 097 920 €
2 262 474 €
2 543 683 €
2 359 011 €
EBITDA
-418 641 €
296 046 €
923 454 €
1 986 932 €
1 530 928 €
3 406 732 €
3 581 162 €
3 956 864 €
4 137 339 €
Net margin
-12.4%
1.1%
1.7%
27.5%
7.6%
10.8%
12.1%
12.9%
12.3%
Revenue and income statement
In 2024, 3 D SYSTEMS FRANCE SARL achieves revenue of 11.6 M€. Revenue is declining over the period 2016-2024 (CAGR: -6.1%). Slight decline of -9% vs 2023. After deducting consumption (8.3 M€), gross margin stands at 3.3 M€, i.e. a rate of 29%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -419 k€, representing -3.6% of revenue. Warning negative scissor effect: despite revenue change (-9%), EBITDA varies by -241%, reducing margin by 5.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.4 M€ (-12.4% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
11 591 565 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 312 528 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-418 641 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 948 514 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 442 987 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-3.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -3%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.3 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 0.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-24.873%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-3.434%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.467%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
4.287
Solvency indicators evolution 3 D SYSTEMS FRANCE SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.018
0.0
0.0
0.0
0.0
68.614
0.0
0.0
-24.873
Financial autonomy
58.582
66.977
62.869
73.737
69.528
1.374
2.449
2.265
-3.434
Repayment capacity
0.002
0.0
0.0
0.0
0.0
0.235
0.0
0.0
4.287
Cash flow / Revenue
3.377%
12.087%
13.929%
12.553%
6.389%
2.838%
7.675%
3.928%
0.467%
Sector positioning
Debt ratio
-24.872024
2022
2023
2024
Q1: 7.54
Med: 27.74
Q3: 63.65
Excellent
In 2024, the debt ratio of 3 D SYSTEMS FRANCE SARL (-24.87) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-3.43%2024
2022
2023
2024
Q1: 30.63%
Med: 49.0%
Q3: 65.86%
Watch
In 2024, the financial autonomy of 3 D SYSTEMS FRANCE SARL (-3.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
4.29 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.78 years
Q3: 2.44 years
Average+50 pts over 3 years
In 2024, the repayment capacity of 3 D SYSTEMS FRANCE SARL (4.29) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 108.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
108.126
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-3.959
Liquidity indicators evolution 3 D SYSTEMS FRANCE SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
268.158
166.971
178.693
264.575
251.612
106.866
110.904
106.43
108.126
Interest coverage
55.753
0.043
0.224
0.121
1.286
0.25
0.79
0.651
-3.959
Sector positioning
Liquidity ratio
108.132024
2022
2023
2024
Q1: 173.28
Med: 264.79
Q3: 378.42
Watch
In 2024, the liquidity ratio of 3 D SYSTEMS FRANCE SARL (108.13) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-3.96x2024
2022
2023
2024
Q1: 0.0x
Med: 2.4x
Q3: 11.98x
Watch-16 pts over 3 years
In 2024, the interest coverage of 3 D SYSTEMS FRANCE SARL (-4.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 135 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 849 days. Excellent situation: suppliers finance 714 days of the operating cycle (retail model). Inventory turnover is 6 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 741 days of revenue, i.e. 23.9 M€ to permanently finance. Over 2016-2024, WCR increased by +504%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
23 864 598 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
135 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
849 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
6 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
741 j
WCR and payment terms evolution 3 D SYSTEMS FRANCE SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 950 902 €
2 954 294 €
4 585 037 €
4 031 648 €
12 621 547 €
4 405 257 €
12 537 397 €
19 157 546 €
23 864 598 €
Inventory turnover (days)
7
6
5
5
6
5
7
5
6
Customer payment term (days)
109
80
114
92
100
86
66
127
135
Supplier payment term (days)
86
72
132
80
166
268
464
674
849
Positioning of 3 D SYSTEMS FRANCE SARL in its sector
Comparison with sector Fabrication de pièces techniques à base de matières plastiques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (46 transactions).
This range of 1 031 138€ to 4 584 640€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1031k€2800k€4584k€
2 800 047 €Range: 1 031 138€ - 4 584 640€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 46 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de pièces techniques à base de matières plastiques)
Compare 3 D SYSTEMS FRANCE SARL with other companies in the same sector:
Frequently asked questions about 3 D SYSTEMS FRANCE SARL
What is the revenue of 3 D SYSTEMS FRANCE SARL ?
The revenue of 3 D SYSTEMS FRANCE SARL in 2024 is 11.6 M€.
Is 3 D SYSTEMS FRANCE SARL profitable?
3 D SYSTEMS FRANCE SARL recorded a net loss in 2024.
Where is the headquarters of 3 D SYSTEMS FRANCE SARL ?
The headquarters of 3 D SYSTEMS FRANCE SARL is located in RIOM (63200), in the department Puy-de-Dome.
Where to find the tax return of 3 D SYSTEMS FRANCE SARL ?
The tax return of 3 D SYSTEMS FRANCE SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does 3 D SYSTEMS FRANCE SARL operate?
3 D SYSTEMS FRANCE SARL operates in the sector Fabrication de pièces techniques à base de matières plastiques (NAF code 22.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart