Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-01-19 (15 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau Location: ARCUEIL (94110), Val-de-Marne
2M SOLUTIONS : revenue, balance sheet and financial ratios
2M SOLUTIONS is a French company
founded 15 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau .
Based in ARCUEIL (94110),
this company of category PME
shows in 2021 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - 2M SOLUTIONS (SIREN 531069185)
Indicator
2024
2023
2022
2021
2020
2018
Revenue
N/C
N/C
N/C
2 018 284 €
2 356 541 €
2 529 788 €
Net income
31 749 €
33 973 €
-60 238 €
41 121 €
38 450 €
296 235 €
EBITDA
N/C
N/C
N/C
135 514 €
106 736 €
82 009 €
Net margin
N/C
N/C
N/C
2.0%
1.6%
11.7%
Revenue and income statement
In 2024, 2M SOLUTIONS generates positive net income of 32 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 296 k€ -> 32 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 749 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 163%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
163.449%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.063%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2022
2023
2024
Debt ratio
7900.498
697.884
394.564
943.487
330.583
163.449
Financial autonomy
0.306
5.904
11.133
3.237
9.43
16.063
Repayment capacity
6.007
11.947
7.987
None
None
None
Cash flow / Revenue
2.193%
1.817%
2.787%
None%
None%
None%
Sector positioning
Debt ratio
163.452024
2022
2023
2024
Q1: 1.67
Med: 12.9
Q3: 50.79
Watch-11 pts over 3 years
In 2024, the debt ratio of 2M SOLUTIONS (163.45) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
16.06%2024
2022
2023
2024
Q1: 26.98%
Med: 43.85%
Q3: 60.07%
Watch
In 2024, the financial autonomy of 2M SOLUTIONS (16.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 168.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
168.157
Liquidity indicators evolution 2M SOLUTIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2020
2021
2022
2023
2024
Liquidity ratio
130.886
195.785
237.66
145.868
167.477
168.157
Interest coverage
10.153
2.666
3.442
None
None
None
Sector positioning
Liquidity ratio
168.162024
2022
2023
2024
Q1: 159.95
Med: 229.09
Q3: 338.64
Average+6 pts over 3 years
In 2024, the liquidity ratio of 2M SOLUTIONS (168.16) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution 2M SOLUTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2022
2023
2024
Operating WCR
621 974 €
651 112 €
752 679 €
0 €
0 €
0 €
Inventory turnover (days)
16
46
50
0
0
0
Customer payment term (days)
109
54
91
0
0
0
Supplier payment term (days)
100
78
56
0
0
0
Positioning of 2M SOLUTIONS in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau
Valuation estimate
Based on 73 transactions of similar company sales
(all years),
the value of 2M SOLUTIONS is estimated at
36 708 €
(range 29 125€ - 89 931€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
73 tx
29k€36k€89k€
36 708 €Range: 29 125€ - 89 931€
NAF 5 all-time
Valuation method used
Net Income Multiple
31 749 €
×
1.2x
=36 709 €
Range: 29 126€ - 89 931€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 73 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau )
Compare 2M SOLUTIONS with other companies in the same sector:
Yes, 2M SOLUTIONS generated a net profit of 32 k€ in 2024.
Where is the headquarters of 2M SOLUTIONS ?
The headquarters of 2M SOLUTIONS is located in ARCUEIL (94110), in the department Val-de-Marne.
Where to find the tax return of 2M SOLUTIONS ?
The tax return of 2M SOLUTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does 2M SOLUTIONS operate?
2M SOLUTIONS operates in the sector Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau (NAF code 46.66Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart