Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-06-28 (25 years)Status: ActiveBusiness sector: Supports juridiques de gestion de patrimoine mobilierLocation: TOULOUSE (31000), Haute-Garonne
2I ABBEVILLE : revenue, balance sheet and financial ratios
2I ABBEVILLE is a French company
founded 25 years ago,
specialized in the sector Supports juridiques de gestion de patrimoine mobilier.
Based in TOULOUSE (31000),
this company of category PME
shows in 2024 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - 2I ABBEVILLE (SIREN 432024081)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 056 537 €
N/C
1 741 836 €
1 752 830 €
1 570 450 €
1 585 008 €
1 722 430 €
1 601 611 €
1 713 938 €
Net income
1 184 331 €
1 067 144 €
397 214 €
771 291 €
1 296 846 €
1 412 022 €
1 505 167 €
1 445 881 €
992 390 €
EBITDA
1 538 351 €
N/C
1 074 824 €
1 068 537 €
1 002 593 €
1 144 389 €
1 330 209 €
1 256 717 €
993 790 €
Net margin
57.6%
N/C
22.8%
44.0%
82.6%
89.1%
87.4%
90.3%
57.9%
Revenue and income statement
In 2024, 2I ABBEVILLE achieves revenue of 2.1 M€. Revenue is growing positively over 9 years (CAGR: +2.3%). After deducting consumption (0 €), gross margin stands at 2.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.5 M€, representing 74.8% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.2 M€, i.e. 57.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 056 537 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 056 537 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 538 351 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 085 942 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 184 331 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
74.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 119%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 13.3 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 39.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
119.225%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.89%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
39.676%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
13.28
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1340.781
865.386
412.799
261.814
196.583
132.013
169.418
141.512
119.225
Financial autonomy
5.67
8.422
16.089
23.185
28.512
33.358
35.474
39.883
43.89
Repayment capacity
21.225
17.706
13.499
17.417
16.955
11.258
15.215
None
13.28
Cash flow / Revenue
36.9%
44.391%
52.551%
41.464%
41.85%
43.084%
43.707%
None%
39.676%
Sector positioning
Debt ratio
119.222024
2022
2023
2024
Q1: 0.0
Med: 2.75
Q3: 41.16
Average
In 2024, the debt ratio of 2I ABBEVILLE (119.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.89%2024
2022
2023
2024
Q1: 7.81%
Med: 60.44%
Q3: 91.96%
Average
In 2024, the financial autonomy of 2I ABBEVILLE (43.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
13.28 years2024
2022
2024
Q1: 0.0 years
Med: 0.07 years
Q3: 2.68 years
Watch
In 2024, the repayment capacity of 2I ABBEVILLE (13.28) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3187.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 39.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3187.205
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
39.179
Liquidity indicators evolution 2I ABBEVILLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
132.264
121.065
168.87
208.874
254.125
166.92
1700.94
3122.323
3187.205
Interest coverage
22.675
25.548
18.952
22.736
26.057
24.207
25.202
None
39.179
Sector positioning
Liquidity ratio
3187.22024
2022
2023
2024
Q1: 142.73
Med: 746.83
Q3: 3595.15
Good
In 2024, the liquidity ratio of 2I ABBEVILLE (3187.20) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
39.18x2024
2022
2024
Q1: -27.99x
Med: 0.0x
Q3: 0.0x
Excellent
In 2024, the interest coverage of 2I ABBEVILLE (39.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 152 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 105 days. The gap of 47 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 1312 days of revenue, i.e. 7.5 M€ to permanently finance. Over 2016-2024, WCR increased by +509%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
7 497 743 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
152 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
105 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1312 j
WCR and payment terms evolution 2I ABBEVILLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-1 831 394 €
-731 344 €
338 991 €
1 295 078 €
2 508 715 €
1 874 739 €
5 658 128 €
0 €
7 497 743 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
116
124
130
131
186
184
152
0
152
Supplier payment term (days)
25
2
74
0
1
1
112
0
105
Positioning of 2I ABBEVILLE in its sector
Comparison with sector Supports juridiques de gestion de patrimoine mobilier
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of 2I ABBEVILLE is estimated at
2 940 828 €
(range 1 263 276€ - 6 412 268€).
With an EBITDA of 1 538 351€, the sector multiple of 2.5x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
1263k€2940k€6412k€
2 940 828 €Range: 1 263 276€ - 6 412 268€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 538 351 €×2.5x
Estimation3 920 079 €
1 745 639€ - 7 707 942€
Revenue Multiple30%
2 056 537 €×0.30x
Estimation627 221 €
333 671€ - 1 735 502€
Net Income Multiple20%
1 184 331 €×3.3x
Estimation3 963 111 €
1 451 776€ - 10 188 236€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supports juridiques de gestion de patrimoine mobilier)
Compare 2I ABBEVILLE with other companies in the same sector:
Yes, 2I ABBEVILLE generated a net profit of 1.2 M€ in 2024.
Where is the headquarters of 2I ABBEVILLE ?
The headquarters of 2I ABBEVILLE is located in TOULOUSE (31000), in the department Haute-Garonne.
Where to find the tax return of 2I ABBEVILLE ?
The tax return of 2I ABBEVILLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does 2I ABBEVILLE operate?
2I ABBEVILLE operates in the sector Supports juridiques de gestion de patrimoine mobilier (NAF code 66.19A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart