Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-10-11 (15 years)Status: ActiveBusiness sector: Réparation de machines et équipements mécaniquesLocation: VENISSIEUX (69200), Rhone
2F MAINTENANCE : revenue, balance sheet and financial ratios
2F MAINTENANCE is a French company
founded 15 years ago,
specialized in the sector Réparation de machines et équipements mécaniques.
Based in VENISSIEUX (69200),
this company of category PME
shows in 2019 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - 2F MAINTENANCE (SIREN 527617864)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 892 027 €
2 469 291 €
2 072 171 €
1 969 637 €
Net income
1 092 €
-36 €
19 204 €
13 637 €
15 894 €
25 351 €
EBITDA
N/C
N/C
39 768 €
27 309 €
26 892 €
49 780 €
Net margin
N/C
N/C
0.7%
0.6%
0.8%
1.3%
Revenue and income statement
In 2021, 2F MAINTENANCE generates positive net income of 1 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 25 k€ -> 1 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 092 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.539%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.766%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
131.355
0.281
0.336
55.212
55.9
0.539
Financial autonomy
18.259
20.027
23.19
18.32
19.643
22.766
Repayment capacity
2.604
0.021
0.024
3.4
None
None
Cash flow / Revenue
2.017%
1.019%
1.002%
1.094%
None%
None%
Sector positioning
Debt ratio
0.542021
2019
2020
2021
Q1: 2.76
Med: 22.87
Q3: 71.74
Excellent-50 pts over 3 years
In 2021, the debt ratio of 2F MAINTENANCE (0.54) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
22.77%2021
2019
2020
2021
Q1: 20.87%
Med: 41.21%
Q3: 59.52%
Average
In 2021, the financial autonomy of 2F MAINTENANCE (22.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.4 years2019
2019
Q1: 0.0 years
Med: 0.22 years
Q3: 1.34 years
Watch
In 2019, the repayment capacity of 2F MAINTENANCE (3.40) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 123.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
123.246
Liquidity indicators evolution 2F MAINTENANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
128.122
112.487
124.1
129.662
136.912
123.246
Interest coverage
10.689
16.641
15.277
7.177
None
None
Sector positioning
Liquidity ratio
123.252021
2019
2020
2021
Q1: 165.31
Med: 233.11
Q3: 340.96
Watch
In 2021, the liquidity ratio of 2F MAINTENANCE (123.25) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
7.18x2019
2019
Q1: 0.0x
Med: 0.31x
Q3: 2.24x
Excellent
In 2019, the interest coverage of 2F MAINTENANCE (7.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 348 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 411 days. Excellent situation: suppliers finance 63 days of the operating cycle (retail model).
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
348 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
411 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution 2F MAINTENANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
607 653 €
416 444 €
383 160 €
545 205 €
0 €
0 €
Inventory turnover (days)
0
0
1
0
0
0
Customer payment term (days)
94
69
61
59
463
348
Supplier payment term (days)
76
86
56
85
513
411
Positioning of 2F MAINTENANCE in its sector
Comparison with sector Réparation de machines et équipements mécaniques
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of 2F MAINTENANCE is estimated at
1 409 €
(range 928€ - 5 047€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
104 transactions
0k€1k€5k€
1 409 €Range: 928€ - 5 047€
NAF 5 all-time
Valuation method used
Net Income Multiple
1 092 €
×
1.3x
=1 409 €
Range: 929€ - 5 047€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de machines et équipements mécaniques)
Compare 2F MAINTENANCE with other companies in the same sector:
Yes, 2F MAINTENANCE generated a net profit of 1 k€ in 2021.
Where is the headquarters of 2F MAINTENANCE ?
The headquarters of 2F MAINTENANCE is located in VENISSIEUX (69200), in the department Rhone.
Where to find the tax return of 2F MAINTENANCE ?
The tax return of 2F MAINTENANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does 2F MAINTENANCE operate?
2F MAINTENANCE operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart