Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-10-06 (19 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: CHAMPAGNIER (38800), Isere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
2.C.E. CONCEPT CUISINE ENVIRONNEMENT is a French company
founded 19 years ago,
specialized in the sector Commerce de détail de meubles.
Based in CHAMPAGNIER (38800),
this company of category PME
shows in 2017 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - 2.C.E. CONCEPT CUISINE ENVIRONNEMENT (SIREN 492721089)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 408 960 €
Net income
291 614 €
875 424 €
786 644 €
656 334 €
746 460 €
782 478 €
588 612 €
840 860 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
714 660 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
59.7%
Revenue and income statement
In 2024, 2.C.E. CONCEPT CUISINE ENVIRONNEMENT generates positive net income of 292 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 841 k€ -> 292 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
291 614 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 84%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.563%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
84.36%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
226.213
154.287
89.246
52.001
32.287
17.247
1.706
12.563
Financial autonomy
29.197
37.625
50.822
64.202
73.087
81.982
96.007
84.36
Repayment capacity
4.463
None
None
None
None
None
None
None
Cash flow / Revenue
58.949%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
12.562024
2022
2023
2024
Q1: 1.63
Med: 24.85
Q3: 81.95
Good
In 2024, the debt ratio of 2.C.E. CONCEPT CUISINE EN... (12.56) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
84.36%2024
2022
2023
2024
Q1: 11.72%
Med: 29.88%
Q3: 50.21%
Excellent
In 2024, the financial autonomy of 2.C.E. CONCEPT CUISINE EN... (84.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 640.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
398.749
553.887
604.568
953.233
766.483
723.664
1312.091
640.205
Interest coverage
7.767
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
640.212024
2022
2023
2024
Q1: 115.32
Med: 162.76
Q3: 261.62
Excellent
In 2024, the liquidity ratio of 2.C.E. CONCEPT CUISINE EN... (640.21) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution 2.C.E. CONCEPT CUISINE ENVIRONNEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
563 612 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
156
0
0
0
0
0
0
0
Supplier payment term (days)
18
0
0
0
0
0
0
0
Positioning of 2.C.E. CONCEPT CUISINE ENVIRONNEMENT in its sector
Comparison with sector Commerce de détail de meubles
Valuation estimate
Based on 61 transactions of similar company sales
in 2024,
the value of 2.C.E. CONCEPT CUISINE ENVIRONNEMENT is estimated at
1 393 820 €
(range 630 238€ - 2 314 320€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
630k€1393k€2314k€
1 393 820 €Range: 630 238€ - 2 314 320€
NAF 5 année 2024
Valuation method used
Net Income Multiple
291 614 €
×
4.8x
=1 393 820 €
Range: 630 239€ - 2 314 320€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de meubles)
Compare 2.C.E. CONCEPT CUISINE ENVIRONNEMENT with other companies in the same sector:
Frequently asked questions about 2.C.E. CONCEPT CUISINE ENVIRONNEMENT
What is the revenue of 2.C.E. CONCEPT CUISINE ENVIRONNEMENT ?
The revenue of 2.C.E. CONCEPT CUISINE ENVIRONNEMENT in 2017 is 1.4 M€.
Is 2.C.E. CONCEPT CUISINE ENVIRONNEMENT profitable?
Yes, 2.C.E. CONCEPT CUISINE ENVIRONNEMENT generated a net profit of 292 k€ in 2024.
Where is the headquarters of 2.C.E. CONCEPT CUISINE ENVIRONNEMENT ?
The headquarters of 2.C.E. CONCEPT CUISINE ENVIRONNEMENT is located in CHAMPAGNIER (38800), in the department Isere.
Where to find the tax return of 2.C.E. CONCEPT CUISINE ENVIRONNEMENT ?
The tax return of 2.C.E. CONCEPT CUISINE ENVIRONNEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does 2.C.E. CONCEPT CUISINE ENVIRONNEMENT operate?
2.C.E. CONCEPT CUISINE ENVIRONNEMENT operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart