Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1996-11-01 (29 years)Status: ActiveBusiness sector: Fabrication de matériel médico-chirurgical et dentaireLocation: DIVION (62460), Pas-de-Calais
2B PROTHESES : revenue, balance sheet and financial ratios
2B PROTHESES is a French company
founded 29 years ago,
specialized in the sector Fabrication de matériel médico-chirurgical et dentaire.
Based in DIVION (62460),
this company of category PME
shows in 2017 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - 2B PROTHESES (SIREN 410557573)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 258 341 €
694 377 €
Net income
133 700 €
119 066 €
127 271 €
119 700 €
85 852 €
43 770 €
38 450 €
41 335 €
4 259 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
65 409 €
9 478 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
3.3%
0.6%
Revenue and income statement
In 2024, 2B PROTHESES generates positive net income of 134 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 4 k€ -> 134 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
133 700 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
39.711%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.805%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
43.17
39.903
23.192
21.429
18.546
20.339
22.104
25.276
39.711
Financial autonomy
50.045
52.103
57.096
61.851
60.994
55.466
59.71
58.499
54.805
Repayment capacity
2.715
2.157
None
None
None
None
None
None
None
Cash flow / Revenue
1.963%
4.78%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
39.712024
2022
2023
2024
Q1: 1.92
Med: 18.86
Q3: 55.42
Average+20 pts over 3 years
In 2024, the debt ratio of 2B PROTHESES (39.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.8%2024
2022
2023
2024
Q1: 24.8%
Med: 50.27%
Q3: 69.09%
Good-12 pts over 3 years
In 2024, the financial autonomy of 2B PROTHESES (54.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 252.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
252.066
Liquidity indicators evolution 2B PROTHESES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
114.383
159.083
135.982
170.413
174.799
171.561
201.907
208.251
252.066
Interest coverage
12.218
10.419
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
252.072024
2022
2023
2024
Q1: 159.64
Med: 253.69
Q3: 429.69
Average+12 pts over 3 years
In 2024, the liquidity ratio of 2B PROTHESES (252.07) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 3570 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 8999 days. Excellent situation: suppliers finance 5429 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
3570 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
8999 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution 2B PROTHESES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
19 331 €
-5 121 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
4
1
0
0
0
0
0
0
0
Customer payment term (days)
25
26
0
0
0
0
0
5832
3570
Supplier payment term (days)
15
17
0
0
0
0
0
9933
8999
Positioning of 2B PROTHESES in its sector
Comparison with sector Fabrication de matériel médico-chirurgical et dentaire
Valuation estimate
Based on 57 transactions of similar company sales
(all years),
the value of 2B PROTHESES is estimated at
407 207 €
(range 94 629€ - 802 994€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
57 tx
94k€407k€802k€
407 207 €Range: 94 629€ - 802 994€
NAF 5 all-time
Valuation method used
Net Income Multiple
133 700 €
×
3.0x
=407 207 €
Range: 94 630€ - 802 995€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 57 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de matériel médico-chirurgical et dentaire)
Compare 2B PROTHESES with other companies in the same sector:
Yes, 2B PROTHESES generated a net profit of 134 k€ in 2024.
Where is the headquarters of 2B PROTHESES ?
The headquarters of 2B PROTHESES is located in DIVION (62460), in the department Pas-de-Calais.
Where to find the tax return of 2B PROTHESES ?
The tax return of 2B PROTHESES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does 2B PROTHESES operate?
2B PROTHESES operates in the sector Fabrication de matériel médico-chirurgical et dentaire (NAF code 32.50A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart