Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-01-10 (18 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: LA MADELEINE (59110), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
2803 MEDIA SARL : revenue, balance sheet and financial ratios
2803 MEDIA SARL is a French company
founded 18 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in LA MADELEINE (59110),
this company of category PME
shows in 2015 a net income positive of 27 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - 2803 MEDIA SARL (SIREN 501971220)
Indicator
2015
Revenue
N/C
Net income
27 040 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2015, 2803 MEDIA SARL generates positive net income of 27 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2015)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
27 040 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 65%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2015)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
64.538%
Financial autonomy (2015)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.487%
Asset age ratio (2015)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
Debt ratio
64.538
Financial autonomy
57.487
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
64.542015
2015
Q1: 0.0
Med: 1.47
Q3: 36.62
Average
In 2015, the debt ratio of 2803 MEDIA SARL (64.54) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.49%2015
2015
Q1: 1.28%
Med: 29.22%
Q3: 64.72%
Good
In 2015, the financial autonomy of 2803 MEDIA SARL (57.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3424.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2015)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3424.477
Liquidity indicators evolution 2803 MEDIA SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
Liquidity ratio
3424.477
Interest coverage
None
Sector positioning
Liquidity ratio
3424.482015
2015
Q1: 109.95
Med: 206.8
Q3: 487.3
Excellent
In 2015, the liquidity ratio of 2803 MEDIA SARL (3424.48) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of 2803 MEDIA SARL in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 580 transactions of similar company sales
(all years),
the value of 2803 MEDIA SARL is estimated at
137 063 €
(range 49 877€ - 318 354€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2015
580 transactions
49k€137k€318k€
137 063 €Range: 49 877€ - 318 354€
NAF 5 all-time
Valuation method used
Net Income Multiple
27 040 €
×
5.1x
=137 063 €
Range: 49 878€ - 318 354€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 580 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare 2803 MEDIA SARL with other companies in the same sector:
The revenue of 2803 MEDIA SARL is not publicly disclosed (confidential accounts filed with INPI).
Is 2803 MEDIA SARL profitable?
Yes, 2803 MEDIA SARL generated a net profit of 27 k€ in 2015.
Where is the headquarters of 2803 MEDIA SARL ?
The headquarters of 2803 MEDIA SARL is located in LA MADELEINE (59110), in the department Nord.
Where to find the tax return of 2803 MEDIA SARL ?
The tax return of 2803 MEDIA SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does 2803 MEDIA SARL operate?
2803 MEDIA SARL operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart