Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-05-03 (22 years)Status: ActiveBusiness sector: Autres commerces de détail en magasin non spécialiséLocation: VALENCE (26000), Drome
26 DIFFUSIONS : revenue, balance sheet and financial ratios
26 DIFFUSIONS is a French company
founded 22 years ago,
specialized in the sector Autres commerces de détail en magasin non spécialisé.
Based in VALENCE (26000),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - 26 DIFFUSIONS (SIREN 453356214)
Indicator
2025
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 536 239 €
N/C
N/C
N/C
4 515 255 €
N/C
N/C
Net income
27 522 €
93 905 €
-211 069 €
437 641 €
66 813 €
38 571 €
40 703 €
129 014 €
21 082 €
EBITDA
N/C
N/C
-216 041 €
N/C
N/C
N/C
199 289 €
N/C
N/C
Net margin
N/C
N/C
-13.7%
N/C
N/C
N/C
0.9%
N/C
N/C
Revenue and income statement
In 2025, 26 DIFFUSIONS generates positive net income of 28 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 21 k€ -> 28 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
27 522 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 41%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
40.892%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.713%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Debt ratio
72.34
82.839
102.505
85.058
218.026
62.006
68.776
58.981
40.892
Financial autonomy
29.46
28.067
27.0
28.645
14.632
46.44
45.947
46.412
46.713
Repayment capacity
None
None
4.898
None
None
None
-2.197
None
None
Cash flow / Revenue
None%
None%
2.627%
None%
None%
None%
-12.71%
None%
None%
Sector positioning
Debt ratio
40.892025
2022
2024
2025
Q1: 0.15
Med: 16.09
Q3: 55.94
Average
In 2025, the debt ratio of 26 DIFFUSIONS (40.89) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.71%2025
2022
2024
2025
Q1: 13.87%
Med: 44.34%
Q3: 64.59%
Good-21 pts over 3 years
In 2025, the financial autonomy of 26 DIFFUSIONS (46.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-2.2 years2022
2022
Q1: -0.64 years
Med: 0.0 years
Q3: 1.74 years
Excellent
In 2022, the repayment capacity of 26 DIFFUSIONS (-2.20) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 248.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
248.653
Liquidity indicators evolution 26 DIFFUSIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Liquidity ratio
102.158
111.975
147.891
138.772
189.041
375.426
393.554
351.398
248.653
Interest coverage
None
None
6.91
None
None
None
-1.919
None
None
Sector positioning
Liquidity ratio
248.652025
2022
2024
2025
Q1: 143.7
Med: 224.42
Q3: 399.97
Good-22 pts over 3 years
In 2025, the liquidity ratio of 26 DIFFUSIONS (248.65) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-1.92x2022
2022
Q1: 0.0x
Med: 0.1x
Q3: 2.53x
Watch
In 2022, the interest coverage of 26 DIFFUSIONS (-1.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution 26 DIFFUSIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Operating WCR
0 €
0 €
1 344 507 €
0 €
0 €
0 €
1 205 994 €
0 €
0 €
Inventory turnover (days)
0
0
85
0
0
0
173
0
0
Customer payment term (days)
7
33
6
76
92
0
4
0
0
Supplier payment term (days)
362
417
69
516
571
0
52
0
0
Positioning of 26 DIFFUSIONS in its sector
Comparison with sector Autres commerces de détail en magasin non spécialisé
Valuation estimate
Based on 185 transactions of similar company sales
(all years),
the value of 26 DIFFUSIONS is estimated at
91 885 €
(range 39 547€ - 235 844€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
185 transactions
39k€91k€235k€
91 885 €Range: 39 547€ - 235 844€
NAF 5 all-time
Valuation method used
Net Income Multiple
27 522 €
×
3.3x
=91 885 €
Range: 39 547€ - 235 844€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 185 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail en magasin non spécialisé)
Compare 26 DIFFUSIONS with other companies in the same sector:
Yes, 26 DIFFUSIONS generated a net profit of 28 k€ in 2025.
Where is the headquarters of 26 DIFFUSIONS ?
The headquarters of 26 DIFFUSIONS is located in VALENCE (26000), in the department Drome.
Where to find the tax return of 26 DIFFUSIONS ?
The tax return of 26 DIFFUSIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does 26 DIFFUSIONS operate?
26 DIFFUSIONS operates in the sector Autres commerces de détail en magasin non spécialisé (NAF code 47.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart