SIREN : 893176909
1MATCH SASU is a French company founded 5 years ago, specialized in the sector Autres activités liées au sport. Based in LAVAL (53000), this company of category PME shows in 2021 a revenue of 2 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2021 |
|---|---|
| Revenue | 1 700 € |
| Net income | 6 147 € |
| EBITDA | 9 475 € |
| Net margin | 361.6% |
In 2021, 1MATCH SASU achieves revenue of 2 k€. After deducting consumption (0 €), gross margin stands at 2 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 9 k€, representing 557.4% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 6 k€, i.e. 361.6% of revenue. This profit can be retained or distributed to shareholders.
1 700 €
1 700 €
9 475 €
7 291 €
6 147 €
30.5%
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 27.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
35.67%
30.397%
26.974%
0.261
In 2021, the debt ratio of 1MATCH SASU (35.67) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2021, the financial autonomy of 1MATCH SASU (30.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2021, the repayment capacity of 1MATCH SASU (0.26) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 64.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
64.3
0.0
In 2021, the liquidity ratio of 1MATCH SASU (64.30) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
In 2021, the interest coverage of 1MATCH SASU (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 153 days. Excellent situation: suppliers finance 153 days of the operating cycle (retail model). Overall, WCR represents 478 days of revenue, i.e. 2 k€ to permanently finance.
2 258 €
0 j
153 j
0 j
478 j
Based on 161 transactions of similar company sales (all years), the value of 1MATCH SASU is estimated at 29 077 € (range 15 308€ - 46 878€). With an EBITDA of 9 475€, the sector multiple of 4.7x is applied. The price/revenue ratio is 0.62x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 161 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare 1MATCH SASU with other companies in the same sector:
Voir toutes les statistiques du secteur Autres activités liées au sport
The revenue of 1MATCH SASU in 2021 is 2 k€.
Yes, 1MATCH SASU generated a net profit of 6 k€ in 2021.
The headquarters of 1MATCH SASU is located in LAVAL (53000), in the department Mayenne.
The tax return of 1MATCH SASU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
1MATCH SASU operates in the sector Autres activités liées au sport (NAF code 93.19Z). See the 'Sector positioning' section above to compare the company with its competitors.