1FORMATIC'SERVICES : revenue, balance sheet and financial ratios

1FORMATIC'SERVICES is a French company founded 23 years ago, specialized in the sector Programmation informatique. Based in VILLIERS-SUR-MORIN (77580), this company of category PME shows in 2021 a revenue of 691 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - 1FORMATIC'SERVICES (SIREN 442292967)
Indicator 2024 2021 2020 2019 2018 2017 2016 2015
Revenue N/C 690 756 € 613 169 € 533 444 € 474 369 € 401 912 € 365 647 € 265 545 €
Net income 182 679 € 65 825 € 68 617 € 28 563 € 42 722 € 15 574 € 28 535 € -8 108 €
EBITDA N/C 101 550 € 96 660 € 46 815 € 60 624 € 23 556 € 44 836 € -275 €
Net margin N/C 9.5% 11.2% 5.4% 9.0% 3.9% 7.8% -3.1%

Revenue and income statement

In 2024, 1FORMATIC'SERVICES generates positive net income of 183 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

182 679 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 82%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

3.928%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

82.427%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

40.5%

Solvency indicators evolution
1FORMATIC'SERVICES

Sector positioning

Debt ratio
3.93 2024
2020
2021
2024
Q1: 0.0
Med: 3.36
Q3: 42.51
Average

In 2024, the debt ratio of 1FORMATIC'SERVICES (3.93) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
82.43% 2024
2020
2021
2024
Q1: 3.88%
Med: 34.74%
Q3: 63.98%
Excellent

In 2024, the financial autonomy of 1FORMATIC'SERVICES (82.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.42 years 2021
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 0.54 years
Average

In 2021, the repayment capacity of 1FORMATIC'SERVICES (0.42) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 590.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

590.894

Liquidity indicators evolution
1FORMATIC'SERVICES

Sector positioning

Liquidity ratio
590.89 2024
2020
2021
2024
Q1: 132.21
Med: 250.32
Q3: 499.26
Excellent +21 pts over 3 years

In 2024, the liquidity ratio of 1FORMATIC'SERVICES (590.89) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.49x 2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.3x
Excellent

In 2021, the interest coverage of 1FORMATIC'SERVICES (0.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
1FORMATIC'SERVICES

Positioning of 1FORMATIC'SERVICES in its sector

Comparison with sector Programmation informatique

Valuation estimate

Based on 120 transactions of similar company sales (all years), the value of 1FORMATIC'SERVICES is estimated at 393 210 € (range 170 629€ - 1 085 951€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
120 transactions
170k€ 393k€ 1085k€
393 210 € Range: 170 629€ - 1 085 951€
NAF 5 all-time

Valuation method used

Net Income Multiple
182 679 € × 2.2x = 393 210 €
Range: 170 630€ - 1 085 951€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Programmation informatique)

Compare 1FORMATIC'SERVICES with other companies in the same sector:

Frequently asked questions about 1FORMATIC'SERVICES

What is the revenue of 1FORMATIC'SERVICES ?

The revenue of 1FORMATIC'SERVICES in 2021 is 691 k€.

Is 1FORMATIC'SERVICES profitable?

Yes, 1FORMATIC'SERVICES generated a net profit of 183 k€ in 2024.

Where is the headquarters of 1FORMATIC'SERVICES ?

The headquarters of 1FORMATIC'SERVICES is located in VILLIERS-SUR-MORIN (77580), in the department Seine-et-Marne.

Where to find the tax return of 1FORMATIC'SERVICES ?

The tax return of 1FORMATIC'SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does 1FORMATIC'SERVICES operate?

1FORMATIC'SERVICES operates in the sector Programmation informatique (NAF code 62.01Z). See the 'Sector positioning' section above to compare the company with its competitors.