Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-06-09 (19 years)Status: ActiveBusiness sector: Autres commerces de détail en magasin non spécialiséLocation: LANESTER (56600), Morbihan
1979 RETAIL : revenue, balance sheet and financial ratios
1979 RETAIL is a French company
founded 19 years ago,
specialized in the sector Autres commerces de détail en magasin non spécialisé.
Based in LANESTER (56600),
this company of category PME
shows in 2018 a revenue of 772 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2020, 1979 RETAIL generates positive net income of 232 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 126 € -> 232 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
231 692 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 127%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
127.113%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.229%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
114.129
361.462
419.978
470.431
127.113
Financial autonomy
34.316
18.231
15.81
8.256
27.229
Repayment capacity
37.622
-5.985
28.933
None
None
Cash flow / Revenue
1.238%
-16.939%
3.346%
None%
None%
Sector positioning
Debt ratio
127.112020
2018
2019
2020
Q1: -0.38
Med: 6.22
Q3: 101.19
Average
In 2020, the debt ratio of 1979 RETAIL (127.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.23%2020
2018
2019
2020
Q1: 0.0%
Med: 20.76%
Q3: 46.77%
Good+10 pts over 3 years
In 2020, the financial autonomy of 1979 RETAIL (27.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
28.93 years2018
2018
Q1: -0.0 years
Med: 0.0 years
Q3: 1.9 years
Watch
In 2018, the repayment capacity of 1979 RETAIL (28.93) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 189.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
189.574
Liquidity indicators evolution 1979 RETAIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
345.133
574.498
445.87
116.807
189.574
Interest coverage
0.0
-4.188
-10.61
None
None
Sector positioning
Liquidity ratio
189.572020
2018
2019
2020
Q1: 101.49
Med: 160.26
Q3: 287.01
Good-19 pts over 3 years
In 2020, the liquidity ratio of 1979 RETAIL (189.57) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-10.61x2018
2018
Q1: 0.0x
Med: 0.16x
Q3: 2.58x
Watch
In 2018, the interest coverage of 1979 RETAIL (-10.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution 1979 RETAIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
566 966 €
723 616 €
714 752 €
0 €
0 €
Inventory turnover (days)
53
54
73
0
0
Customer payment term (days)
80
16
0
0
0
Supplier payment term (days)
105
80
77
0
0
Positioning of 1979 RETAIL in its sector
Comparison with sector Autres commerces de détail en magasin non spécialisé
Valuation estimate
Based on 59 transactions of similar company sales
in 2020,
the value of 1979 RETAIL is estimated at
2 825 120 €
(range 943 071€ - 3 035 612€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
59 tx
943k€2825k€3035k€
2 825 120 €Range: 943 071€ - 3 035 612€
NAF 5 année 2020
Valuation method used
Net Income Multiple
231 692 €
×
12.2x
=2 825 121 €
Range: 943 071€ - 3 035 613€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 59 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail en magasin non spécialisé)
Compare 1979 RETAIL with other companies in the same sector:
Yes, 1979 RETAIL generated a net profit of 232 k€ in 2020.
Where is the headquarters of 1979 RETAIL ?
The headquarters of 1979 RETAIL is located in LANESTER (56600), in the department Morbihan.
Where to find the tax return of 1979 RETAIL ?
The tax return of 1979 RETAIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does 1979 RETAIL operate?
1979 RETAIL operates in the sector Autres commerces de détail en magasin non spécialisé (NAF code 47.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart