Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-03-05 (19 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: PARIS (75015), Paris
142 CREPERIE CONTEMPORAINE : revenue, balance sheet and financial ratios
142 CREPERIE CONTEMPORAINE is a French company
founded 19 years ago,
specialized in the sector Restauration traditionnelle.
Based in PARIS (75015),
this company of category PME
shows in 2022 a revenue of 910 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - 142 CREPERIE CONTEMPORAINE (SIREN 494715535)
Indicator
2023
2022
2019
2018
2017
2016
Revenue
N/C
910 376 €
940 884 €
936 561 €
949 596 €
935 081 €
Net income
157 381 €
18 100 €
7 335 €
22 269 €
49 162 €
66 346 €
EBITDA
N/C
14 164 €
30 452 €
28 705 €
70 826 €
99 976 €
Net margin
N/C
2.0%
0.8%
2.4%
5.2%
7.1%
Revenue and income statement
In 2023, 142 CREPERIE CONTEMPORAINE generates positive net income of 157 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 66 k€ -> 157 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
157 381 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.552%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.375%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
Debt ratio
0.0
10.535
1.876
6.852
105.833
33.552
Financial autonomy
71.8
72.026
76.81
77.159
29.469
50.375
Repayment capacity
0.0
0.145
0.239
1.524
7.525
None
Cash flow / Revenue
7.889%
5.9%
3.396%
1.971%
1.939%
None%
Sector positioning
Debt ratio
33.552023
2019
2022
2023
Q1: 0.2
Med: 35.0
Q3: 128.41
Good+20 pts over 3 years
In 2023, the debt ratio of 142 CREPERIE CONTEMPORAINE (33.55) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
50.38%2023
2019
2022
2023
Q1: 5.35%
Med: 29.08%
Q3: 53.84%
Good
In 2023, the financial autonomy of 142 CREPERIE CONTEMPORAINE (50.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
7.53 years2022
2019
2022
Q1: -0.57 years
Med: 0.5 years
Q3: 3.45 years
Average+15 pts over 2 years
In 2022, the repayment capacity of 142 CREPERIE CONTEMPORAINE (7.53) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 125.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
Liquidity ratio
561.103
167.955
207.898
237.858
97.51
125.939
Interest coverage
0.128
0.082
0.045
0.325
8.176
None
Sector positioning
Liquidity ratio
125.942023
2019
2022
2023
Q1: 66.83
Med: 137.52
Q3: 259.63
Average-29 pts over 3 years
In 2023, the liquidity ratio of 142 CREPERIE CONTEMPORAINE (125.94) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8.18x2022
2019
2022
Q1: -0.42x
Med: 0.37x
Q3: 4.22x
Excellent+40 pts over 2 years
In 2022, the interest coverage of 142 CREPERIE CONTEMPORAINE (8.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution 142 CREPERIE CONTEMPORAINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
Operating WCR
48 764 €
5 916 €
9 178 €
5 786 €
-69 298 €
0 €
Inventory turnover (days)
3
3
3
3
3
0
Customer payment term (days)
0
2
1
1
2
0
Supplier payment term (days)
30
29
23
36
63
0
Positioning of 142 CREPERIE CONTEMPORAINE in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 689 transactions of similar company sales
in 2023,
the value of 142 CREPERIE CONTEMPORAINE is estimated at
1 066 030 €
(range 484 605€ - 2 555 176€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
689 transactions
484k€1066k€2555k€
1 066 030 €Range: 484 605€ - 2 555 176€
NAF 5 année 2023
Valuation method used
Net Income Multiple
157 381 €
×
6.8x
=1 066 031 €
Range: 484 606€ - 2 555 176€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 689 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare 142 CREPERIE CONTEMPORAINE with other companies in the same sector:
Frequently asked questions about 142 CREPERIE CONTEMPORAINE
What is the revenue of 142 CREPERIE CONTEMPORAINE ?
The revenue of 142 CREPERIE CONTEMPORAINE in 2022 is 910 k€.
Is 142 CREPERIE CONTEMPORAINE profitable?
Yes, 142 CREPERIE CONTEMPORAINE generated a net profit of 157 k€ in 2023.
Where is the headquarters of 142 CREPERIE CONTEMPORAINE ?
The headquarters of 142 CREPERIE CONTEMPORAINE is located in PARIS (75015), in the department Paris.
Where to find the tax return of 142 CREPERIE CONTEMPORAINE ?
The tax return of 142 CREPERIE CONTEMPORAINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does 142 CREPERIE CONTEMPORAINE operate?
142 CREPERIE CONTEMPORAINE operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart