Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-02-20 (14 years)Status: ActiveBusiness sector: Agences immobilièresLocation: MONTPELLIER (34070), Herault
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
136 OU CEN1 TR3NTE 6IX OU CTR6 : revenue, balance sheet and financial ratios
136 OU CEN1 TR3NTE 6IX OU CTR6 is a French company
founded 14 years ago,
specialized in the sector Agences immobilières.
Based in MONTPELLIER (34070),
this company of category PME
shows in 2016 a revenue of 125 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - 136 OU CEN1 TR3NTE 6IX OU CTR6 (SIREN 539535393)
Indicator
2022
2016
Revenue
N/C
125 457 €
Net income
20 673 €
9 107 €
EBITDA
N/C
11 386 €
Net margin
N/C
7.3%
Revenue and income statement
Im Jahr 2022 erzielt 136 OU CEN1 TR3NTE 6IX OU CTR6 ein positives Nettoergebnis von 21 k€. Entwicklung 2016-2022: 9 k€ -> 21 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
20 673 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 11%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 88%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.929%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
88.02%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution 136 OU CEN1 TR3NTE 6IX OU CTR6
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2022
Debt ratio
12.837
10.929
Financial autonomy
80.131
88.02
Repayment capacity
1.413
None
Cash flow / Revenue
9.374%
None%
Sector positioning
Verschuldungsgrad
10.932022
2016
2022
Q1: 0.02
Med: 16.09
Q3: 77.93
Gut-10 pts over 2 years
Im Jahr 2022 liegt unter dem Median der Branche das verschuldungsgrad von 136 OU CEN1 TR3NTE 6IX OU... (10.93). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Finanzielle Autonomie
88.02%2022
2016
2022
Q1: 7.59%
Med: 32.81%
Q3: 61.8%
Ausgezeichnet
Im Jahr 2022 liegt in den oberen 25% der Branche das finanzielle autonomie von 136 OU CEN1 TR3NTE 6IX OU... (88.0%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Rückzahlungsfähigkeit
1.41 ans2016
2016
Q1: 0.0 ans
Med: 0.01 ans
Q3: 1.32 ans
Average
Im Jahr 2016 liegt über dem Median der Branche das rückzahlungsfähigkeit von 136 OU CEN1 TR3NTE 6IX OU... (1.4 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 4195.29. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
4195.294
Liquidity indicators evolution 136 OU CEN1 TR3NTE 6IX OU CTR6
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2022
Liquidity ratio
872.66
4195.294
Interest coverage
2.248
None
Sector positioning
Liquiditätsquote
4195.292022
2016
2022
Q1: 112.52
Med: 195.07
Q3: 419.05
Ausgezeichnet
Im Jahr 2022 liegt in den oberen 25% der Branche das liquiditätsquote von 136 OU CEN1 TR3NTE 6IX OU... (4195.29). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.
Zinsdeckung
2.25x2016
2016
Q1: 0.0x
Med: 0.0x
Q3: 2.07x
Ausgezeichnet
Im Jahr 2016 liegt in den oberen 25% der Branche das zinsdeckung von 136 OU CEN1 TR3NTE 6IX OU... (2.2x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Hohe Deckung bedeutet, dass Finanzaufwendungen die Rentabilität wenig belasten.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution 136 OU CEN1 TR3NTE 6IX OU CTR6
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2022
Operating WCR
71 154 €
0 €
Inventory turnover (days)
0
0
Customer payment term (days)
104
0
Supplier payment term (days)
13
0
Positioning of 136 OU CEN1 TR3NTE 6IX OU CTR6 in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 98 transactions of similar company sales
in 2022,
the value of 136 OU CEN1 TR3NTE 6IX OU CTR6 is estimated at
42 347 €
(range 21 579€ - 102 220€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
98 tx
21k€42k€102k€
42 347 €Range: 21 579€ - 102 220€
NAF 5 année 2022
Valuation method used
Net Income Multiple
20 673 €
×
2.0x
=42 348 €
Range: 21 580€ - 102 220€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare 136 OU CEN1 TR3NTE 6IX OU CTR6 with other companies in the same sector:
Frequently asked questions about 136 OU CEN1 TR3NTE 6IX OU CTR6
What is the revenue of 136 OU CEN1 TR3NTE 6IX OU CTR6 ?
The revenue of 136 OU CEN1 TR3NTE 6IX OU CTR6 in 2016 is 125 k€.
Is 136 OU CEN1 TR3NTE 6IX OU CTR6 profitable?
Yes, 136 OU CEN1 TR3NTE 6IX OU CTR6 generated a net profit of 21 k€ in 2022.
Where is the headquarters of 136 OU CEN1 TR3NTE 6IX OU CTR6 ?
The headquarters of 136 OU CEN1 TR3NTE 6IX OU CTR6 is located in MONTPELLIER (34070), in the department Herault.
Where to find the tax return of 136 OU CEN1 TR3NTE 6IX OU CTR6 ?
The tax return of 136 OU CEN1 TR3NTE 6IX OU CTR6 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does 136 OU CEN1 TR3NTE 6IX OU CTR6 operate?
136 OU CEN1 TR3NTE 6IX OU CTR6 operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart