Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-02-01 (12 years)Status: ActiveBusiness sector: Nettoyage courant des bâtimentsLocation: PASSY (74190), Haute-Savoie
100DRILLON-NET 74 : revenue, balance sheet and financial ratios
100DRILLON-NET 74 is a French company
founded 12 years ago,
specialized in the sector Nettoyage courant des bâtiments.
Based in PASSY (74190),
this company of category PME
shows in 2020 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - 100DRILLON-NET 74 (SIREN 800507741)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 560 914 €
1 292 755 €
869 655 €
552 463 €
Net income
63 690 €
67 851 €
62 182 €
109 679 €
65 615 €
26 804 €
129 634 €
58 198 €
EBITDA
N/C
N/C
N/C
N/C
150 774 €
90 086 €
169 024 €
88 132 €
Net margin
N/C
N/C
N/C
N/C
4.2%
2.1%
14.9%
10.5%
Revenue and income statement
In 2024, 100DRILLON-NET 74 generates positive net income of 64 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 58 k€ -> 64 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
63 690 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.8%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.115%
Solvency indicators evolution 100DRILLON-NET 74
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
5.177
7.651
79.816
64.488
51.27
45.043
38.05
31.8
Financial autonomy
51.257
60.518
39.581
39.984
42.266
44.519
43.902
44.115
Repayment capacity
0.115
0.173
3.6
2.182
None
None
None
None
Cash flow / Revenue
13.119%
14.818%
5.871%
7.572%
None%
None%
None%
None%
Sector positioning
Debt ratio
31.82024
2022
2023
2024
Q1: 0.0
Med: 9.64
Q3: 46.81
Average
In 2024, the debt ratio of 100DRILLON-NET 74 (31.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.12%2024
2022
2023
2024
Q1: 7.62%
Med: 29.57%
Q3: 51.09%
Good
In 2024, the financial autonomy of 100DRILLON-NET 74 (44.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution 100DRILLON-NET 74
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
109 780 €
130 013 €
104 338 €
18 934 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
1
1
1
1
0
0
0
0
Customer payment term (days)
135
104
92
86
0
0
0
0
Supplier payment term (days)
25
35
45
16
0
0
0
0
Positioning of 100DRILLON-NET 74 in its sector
Comparison with sector Nettoyage courant des bâtiments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 71 550€ to 531 030€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
71k€207k€531k€
207 636 €Range: 71 550€ - 531 030€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Nettoyage courant des bâtiments)
Compare 100DRILLON-NET 74 with other companies in the same sector:
Frequently asked questions about 100DRILLON-NET 74
What is the revenue of 100DRILLON-NET 74 ?
The revenue of 100DRILLON-NET 74 in 2020 is 1.6 M€.
Is 100DRILLON-NET 74 profitable?
Yes, 100DRILLON-NET 74 generated a net profit of 64 k€ in 2024.
Where is the headquarters of 100DRILLON-NET 74 ?
The headquarters of 100DRILLON-NET 74 is located in PASSY (74190), in the department Haute-Savoie.
Where to find the tax return of 100DRILLON-NET 74 ?
The tax return of 100DRILLON-NET 74 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does 100DRILLON-NET 74 operate?
100DRILLON-NET 74 operates in the sector Nettoyage courant des bâtiments (NAF code 81.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart