Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-11-01 (18 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: LA CELLE-SAINT-CLOUD (78170), Yvelines
1001 COULEURS : revenue, balance sheet and financial ratios
1001 COULEURS is a French company
founded 18 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in LA CELLE-SAINT-CLOUD (78170),
this company of category PME
shows in 2021 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - 1001 COULEURS (SIREN 502698186)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
Revenue
N/C
N/C
N/C
1 955 846 €
1 446 186 €
2 512 644 €
1 460 465 €
2 397 858 €
2 215 940 €
1 765 479 €
1 215 583 €
588 830 €
679 967 €
Net income
259 159 €
289 033 €
58 830 €
53 349 €
65 824 €
214 211 €
40 419 €
103 497 €
23 352 €
26 966 €
14 919 €
16 748 €
18 506 €
EBITDA
N/C
N/C
N/C
78 729 €
113 645 €
175 605 €
102 428 €
205 939 €
81 122 €
35 656 €
36 775 €
25 780 €
28 906 €
Net margin
N/C
N/C
N/C
2.7%
4.6%
8.5%
2.8%
4.3%
1.1%
1.5%
1.2%
2.8%
2.7%
Revenue and income statement
In 2024, 1001 COULEURS generates positive net income of 259 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2012-2024: 19 k€ -> 259 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
259 159 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 120%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 20%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
120.119%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.902%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
9.935
0.364
13.445
13.112
0.456
89.093
0.3
0.017
105.496
99.694
100.433
55.597
120.119
Financial autonomy
46.197
21.578
14.183
3.563
2.313
6.369
13.042
29.238
20.99
29.301
31.848
31.109
19.902
Repayment capacity
0.501
0.011
0.073
0.143
0.005
0.004
0.005
0.0
5.676
7.351
None
None
None
Cash flow / Revenue
3.594%
3.976%
2.704%
1.661%
1.17%
6.143%
3.019%
7.127%
5.152%
3.142%
None%
None%
None%
Sector positioning
Debt ratio
120.122024
2022
2023
2024
Q1: 0.1
Med: 10.87
Q3: 41.68
Watch
In 2024, the debt ratio of 1001 COULEURS (120.12) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
19.9%2024
2022
2023
2024
Q1: 4.85%
Med: 31.3%
Q3: 55.52%
Average-14 pts over 3 years
In 2024, the financial autonomy of 1001 COULEURS (19.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 243.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
243.565
Liquidity indicators evolution 1001 COULEURS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
159.794
103.833
105.66
98.01
97.111
96.177
96.782
116.783
138.97
172.095
203.849
258.195
243.565
Interest coverage
9.119
0.0
0.0
0.0
0.0
0.0
4.148
0.0
4.753
3.342
None
None
None
Sector positioning
Liquidity ratio
243.562024
2022
2023
2024
Q1: 141.41
Med: 207.71
Q3: 324.54
Good+7 pts over 3 years
In 2024, the liquidity ratio of 1001 COULEURS (243.56) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution 1001 COULEURS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
63 217 €
112 920 €
280 411 €
493 328 €
836 163 €
790 382 €
639 654 €
-3 995 €
282 686 €
285 358 €
0 €
0 €
0 €
Inventory turnover (days)
10
12
0
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
35
90
101
96
125
183
182
18
127
62
0
0
0
Supplier payment term (days)
46
90
88
140
182
151
296
124
265
125
0
0
0
Positioning of 1001 COULEURS in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of 1001 COULEURS is estimated at
770 719 €
(range 269 905€ - 1 467 603€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
269k€770k€1467k€
770 719 €Range: 269 905€ - 1 467 603€
NAF 5 all-time
Valuation method used
Net Income Multiple
259 159 €
×
3.0x
=770 719 €
Range: 269 906€ - 1 467 603€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare 1001 COULEURS with other companies in the same sector:
Yes, 1001 COULEURS generated a net profit of 259 k€ in 2024.
Where is the headquarters of 1001 COULEURS ?
The headquarters of 1001 COULEURS is located in LA CELLE-SAINT-CLOUD (78170), in the department Yvelines.
Where to find the tax return of 1001 COULEURS ?
The tax return of 1001 COULEURS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does 1001 COULEURS operate?
1001 COULEURS operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart