Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

100 BORNES PRODUCTIONS : revenue, balance sheet and financial ratios

100 BORNES PRODUCTIONS is a French company founded 10 years ago, specialized in the sector Édition de journaux. Based in RENNES (35000), this company of category PME shows in 2017 a net income positive of 2 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - 100 BORNES PRODUCTIONS (SIREN 812782613)
Indicator 2017
Revenue N/C
Net income 1 525 €
EBITDA N/C
Net margin N/C

Revenue and income statement

In 2017, 100 BORNES PRODUCTIONS generates positive net income of 2 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2017) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

1 525 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2017) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

17.767%

Financial autonomy (2017) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

17.489%

Solvency indicators evolution
100 BORNES PRODUCTIONS

Sector positioning

Debt ratio
17.77 2017
2017
Q1: 0.0
Med: 0.1
Q3: 22.37
Average

In 2017, the debt ratio of 100 BORNES PRODUCTIONS (17.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
17.49% 2017
2017
Q1: 0.0%
Med: 23.96%
Q3: 56.32%
Average

In 2017, the financial autonomy of 100 BORNES PRODUCTIONS (17.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 104.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2017) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

104.62

Liquidity indicators evolution
100 BORNES PRODUCTIONS

Sector positioning

Liquidity ratio
104.62 2017
2017
Q1: 78.72
Med: 142.7
Q3: 299.25
Average

In 2017, the liquidity ratio of 100 BORNES PRODUCTIONS (104.62) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of 100 BORNES PRODUCTIONS in its sector

Comparison with sector Édition de journaux

Valuation estimate

Based on 104 transactions of similar company sales (all years), the value of 100 BORNES PRODUCTIONS is estimated at 6 740 € (range 1 628€ - 12 748€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2017
104 transactions
1k€ 6k€ 12k€
6 740 € Range: 1 628€ - 12 748€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
1 525 € × 4.4x = 6 741 €
Range: 1 629€ - 12 749€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Édition de journaux)

Compare 100 BORNES PRODUCTIONS with other companies in the same sector:

Frequently asked questions about 100 BORNES PRODUCTIONS

What is the revenue of 100 BORNES PRODUCTIONS ?

The revenue of 100 BORNES PRODUCTIONS is not publicly disclosed (confidential accounts filed with INPI).

Is 100 BORNES PRODUCTIONS profitable?

Yes, 100 BORNES PRODUCTIONS generated a net profit of 2 k€ in 2017.

Where is the headquarters of 100 BORNES PRODUCTIONS ?

The headquarters of 100 BORNES PRODUCTIONS is located in RENNES (35000), in the department Ille-et-Vilaine.

Where to find the tax return of 100 BORNES PRODUCTIONS ?

The tax return of 100 BORNES PRODUCTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does 100 BORNES PRODUCTIONS operate?

100 BORNES PRODUCTIONS operates in the sector Édition de journaux (NAF code 58.13Z). See the 'Sector positioning' section above to compare the company with its competitors.