Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: GECreation date: 2012-11-13 (13 years)Status: ActiveBusiness sector: Nettoyage courant des bâtimentsLocation: TOURCOING (59200), Nord
02 TOURCOING : revenue, balance sheet and financial ratios
02 TOURCOING is a French company
founded 13 years ago,
specialized in the sector Nettoyage courant des bâtiments.
Based in TOURCOING (59200),
this company of category GE
shows in 2024 a revenue of 882 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - 02 TOURCOING (SIREN 789548476)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
882 428 €
792 950 €
742 988 €
571 299 €
507 882 €
665 145 €
886 590 €
815 703 €
753 358 €
Net income
12 960 €
26 291 €
30 141 €
17 758 €
-13 666 €
32 213 €
49 391 €
52 685 €
27 031 €
EBITDA
25 536 €
44 950 €
49 458 €
5 975 €
-19 056 €
11 999 €
52 982 €
76 883 €
25 047 €
Net margin
1.5%
3.3%
4.1%
3.1%
-2.7%
4.8%
5.6%
6.5%
3.6%
Revenue and income statement
En 2024, 02 TOURCOING alcanza unos ingresos de 882 k€. Los ingresos crecen positivamente durante 9 años (TCAC: +2.0%). Vs 2023, crecimiento de +11% (793 k€ -> 882 k€). Tras deducir el consumo (0 €), el margen bruto se sitúa en 882 k€, es decir, una tasa del 100%. El EBITDA alcanza 26 k€, representando el 2.9% de los ingresos. Advertencia efecto tijera negativo: a pesar del cambio en ingresos (+11%), el EBITDA varía en -43%, reduciendo el margen en 2.8 puntos. El margen operativo sigue siendo frágil, requiriendo vigilancia de costes. El resultado neto asciende a 13 k€, es decir, el 1.5% de los ingresos.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
882 428 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
882 428 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
25 536 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
16 163 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
12 960 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 0%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 35%. El equilibrio entre fondos propios y deuda es satisfactorio. El flujo de caja representa el 1.0% de los ingresos.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.957%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.04%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2705.336
1847.195
180.034
167.684
180.892
57.228
0.0
0.0
0.0
Financial autonomy
3.112
4.48
16.247
18.497
17.056
24.789
30.655
36.24
34.957
Repayment capacity
29.211
17.391
1.71
-2.409
-2.731
-13.702
0.0
0.0
0.0
Cash flow / Revenue
3.428%
6.748%
5.876%
-4.488%
-3.829%
-0.339%
2.882%
4.372%
1.04%
Sector positioning
Ratio de endeudamiento
0.02024
2022
2023
2024
Q1: 0.0
Med: 9.64
Q3: 46.81
Excelente
En 2024, el ratio de endeudamiento de 02 TOURCOING (0.00) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio bajo indica una estructura financiera sólida con poca dependencia de los acreedores.
Autonomía financiera
34.96%2024
2022
2023
2024
Q1: 7.62%
Med: 29.57%
Q3: 51.09%
Bueno+6 pts over 3 years
En 2024, el autonomía financiera de 02 TOURCOING (35.0%) se sitúa por encima de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Esta posición cómoda ofrece un margen de seguridad apreciable.
Capacidad de reembolso
0.0 ans2024
2022
2023
2024
Q1: 0.0 ans
Med: 0.0 ans
Q3: 0.78 ans
Excelente
En 2024, el capacidad de reembolso de 02 TOURCOING (0.0 an) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una capacidad corta refleja deuda controlada y buena generación de efectivo.
Liquidity ratios
El ratio de liquidez se sitúa en 145.81. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
145.811
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution 02 TOURCOING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
786.207
782.571
182.076
195.811
190.592
163.073
143.537
155.411
145.811
Interest coverage
1.178
0.613
0.989
3.242
-1.464
7.096
0.208
0.0
0.0
Sector positioning
Ratio de liquidez
145.812024
2022
2023
2024
Q1: 112.03
Med: 158.61
Q3: 240.18
Average+6 pts over 3 years
En 2024, el ratio de liquidez de 02 TOURCOING (145.81) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.
Cobertura de intereses
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.79x
Average-28 pts over 3 years
En 2024, el cobertura de intereses de 02 TOURCOING (0.0x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 28 días. Plazo proveedores: 41 días. Situación favorable. El FM representa 43 días de ingresos. Notable mejora del FM durante el período (-87%), liberando tesorería.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
104 735 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
28 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
41 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
43 j
WCR and payment terms evolution 02 TOURCOING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
783 944 €
1 010 411 €
139 549 €
117 857 €
83 668 €
82 141 €
109 323 €
97 454 €
104 735 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
20
20
19
19
23
23
28
26
28
Supplier payment term (days)
4
3
2
11
5
22
58
30
41
Positioning of 02 TOURCOING in its sector
Comparison with sector Nettoyage courant des bâtiments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 73 223€ to 213 529€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
73k€130k€213k€
130 995 €Range: 73 223€ - 213 529€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Nettoyage courant des bâtiments)
Compare 02 TOURCOING with other companies in the same sector:
Yes, 02 TOURCOING generated a net profit of 13 k€ in 2024.
Where is the headquarters of 02 TOURCOING ?
The headquarters of 02 TOURCOING is located in TOURCOING (59200), in the department Nord.
Where to find the tax return of 02 TOURCOING ?
The tax return of 02 TOURCOING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does 02 TOURCOING operate?
02 TOURCOING operates in the sector Nettoyage courant des bâtiments (NAF code 81.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart