Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-11-25 (17 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: SAINT-MANDE (94160), Val-de-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
01 CONSEILS ET SERVICES INFORMATIQUES : revenue, balance sheet and financial ratios
01 CONSEILS ET SERVICES INFORMATIQUES is a French company
founded 17 years ago,
specialized in the sector Ingénierie, études techniques.
Based in SAINT-MANDE (94160),
this company of category PME
shows in 2019 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - 01 CONSEILS ET SERVICES INFORMATIQUES (SIREN 509158812)
Indicator
2020
2019
2016
Revenue
N/C
2 379 785 €
N/C
Net income
157 705 €
-93 303 €
214 889 €
EBITDA
N/C
-122 202 €
N/C
Net margin
N/C
-3.9%
N/C
Revenue and income statement
In 2020, 01 CONSEILS ET SERVICES INFORMATIQUES generates positive net income of 158 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 215 k€ -> 158 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
157 705 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.79%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.754%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution 01 CONSEILS ET SERVICES INFORMATIQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
Debt ratio
1.003
0.685
0.79
Financial autonomy
40.505
4.938
26.754
Repayment capacity
None
-0.002
None
Cash flow / Revenue
None%
-5.131%
None%
Sector positioning
Debt ratio
0.792020
2016
2019
2020
Q1: 0.0
Med: 11.19
Q3: 69.72
Good
In 2020, the debt ratio of 01 CONSEILS ET SERVICES I... (0.79) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
26.75%2020
2016
2019
2020
Q1: 10.17%
Med: 35.02%
Q3: 59.62%
Average-14 pts over 3 years
In 2020, the financial autonomy of 01 CONSEILS ET SERVICES I... (26.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.0 years2019
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 0.91 years
Excellent
In 2019, the repayment capacity of 01 CONSEILS ET SERVICES I... (-0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 198.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
198.608
Liquidity indicators evolution 01 CONSEILS ET SERVICES INFORMATIQUES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2020
Liquidity ratio
723.154
134.393
198.608
Interest coverage
None
0.0
None
Sector positioning
Liquidity ratio
198.612020
2016
2019
2020
Q1: 149.47
Med: 235.31
Q3: 397.06
Average-36 pts over 3 years
In 2020, the liquidity ratio of 01 CONSEILS ET SERVICES I... (198.61) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2019
2019
Q1: 0.0x
Med: 0.0x
Q3: 1.22x
Average
In 2019, the interest coverage of 01 CONSEILS ET SERVICES I... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution 01 CONSEILS ET SERVICES INFORMATIQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
Operating WCR
0 €
2 047 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
29
0
Supplier payment term (days)
0
27
0
Positioning of 01 CONSEILS ET SERVICES INFORMATIQUES in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (36 transactions).
This range of 225 652€ to 891 696€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
225k€374k€891k€
374 554 €Range: 225 652€ - 891 696€
NAF 5 année 2020
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 36 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare 01 CONSEILS ET SERVICES INFORMATIQUES with other companies in the same sector:
Frequently asked questions about 01 CONSEILS ET SERVICES INFORMATIQUES
What is the revenue of 01 CONSEILS ET SERVICES INFORMATIQUES ?
The revenue of 01 CONSEILS ET SERVICES INFORMATIQUES in 2019 is 2.4 M€.
Is 01 CONSEILS ET SERVICES INFORMATIQUES profitable?
Yes, 01 CONSEILS ET SERVICES INFORMATIQUES generated a net profit of 158 k€ in 2020.
Where is the headquarters of 01 CONSEILS ET SERVICES INFORMATIQUES ?
The headquarters of 01 CONSEILS ET SERVICES INFORMATIQUES is located in SAINT-MANDE (94160), in the department Val-de-Marne.
Where to find the tax return of 01 CONSEILS ET SERVICES INFORMATIQUES ?
The tax return of 01 CONSEILS ET SERVICES INFORMATIQUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does 01 CONSEILS ET SERVICES INFORMATIQUES operate?
01 CONSEILS ET SERVICES INFORMATIQUES operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart