Mitarbeiter: 02 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2017-06-27 (8 Jahre)Status: AktivBranche: Activités des agences de travail temporaire Standort: LA BASSEE (59480), Nord
WORKEEZ EMPLOI : revenue, balance sheet and financial ratios
WORKEEZ EMPLOI is a French company
founded 8 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in LA BASSEE (59480),
this company of category PME
shows in 2023 a revenue of 4.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, WORKEEZ EMPLOI generates positive net income of 2 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 147 k€ -> 2 k€.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 54%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
54.183%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
57.949
119.848
92.609
48.633
21.569
21.145
54.183
Finanzielle Autonomie
25.833
19.134
28.591
29.887
28.488
34.37
34.411
Rückzahlungsfähigkeit
None
None
None
1.433
-14.397
-0.986
None
Cashflow / Umsatz
None%
None%
None%
3.247%
-0.096%
-1.501%
None%
Positionnement sectoriel
Debt ratio
54.182024
2022
2023
2024
Q1: 0.0
Méd: 2.73
Q3: 26.78
Average+12 pts über 3 Jahre
In 2024, the debt ratio of WORKEEZ EMPLOI (54.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.41%2024
2022
2023
2024
Q1: 11.73%
Méd: 25.56%
Q3: 44.76%
Good+9 pts über 3 Jahre
In 2024, the financial autonomy of WORKEEZ EMPLOI (34.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.99 years2023
2022
2023
Q1: -0.0 years
Méd: 0.0 years
Q3: 0.36 years
Excellent
In 2023, the repayment capacity of WORKEEZ EMPLOI (-0.99) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 150.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
150.926
Entwicklung der Liquiditätskennzahlen WORKEEZ EMPLOI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
162.035
166.786
214.886
174.605
148.255
158.826
150.926
Zinsdeckung
None
None
None
2.907
25.537
-6.855
None
Positionnement sectoriel
Liquidity ratio
150.932024
2022
2023
2024
Q1: 111.16
Méd: 138.5
Q3: 192.32
Good+6 pts über 3 Jahre
In 2024, the liquidity ratio of WORKEEZ EMPLOI (150.93) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-6.86x2023
2022
2023
Q1: -0.08x
Méd: 0.0x
Q3: 2.21x
Average-50 pts über 2 Jahre
In 2023, the interest coverage of WORKEEZ EMPLOI (-6.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen WORKEEZ EMPLOI
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
0 €
0 €
0 €
267 118 €
334 661 €
273 933 €
0 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
Crédit clients (jours)
0
2160
210
83
46
39
0
Crédit fournisseurs (jours)
0
137
66
6
72
29
0
Positionnement de WORKEEZ EMPLOI dans son secteur
Vergleich mit der Branche Activités des agences de travail temporaire
Bewertungsschätzung
Based on 135 transactions of similar company sales
(all years),
the value of WORKEEZ EMPLOI is estimated at
3 766 €
(range 1 892€ - 9 811€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
135 transactions
1k€3k€9k€
3 766 €Range: 1 892€ - 9 811€
NAF 5 all-time
Valuation method used
Net Income Multiple
2 037 €
×
1.8x
=3 766 €
Range: 1 892€ - 9 811€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de travail temporaire )
Compare WORKEEZ EMPLOI with other companies in the same sector:
Yes, WORKEEZ EMPLOI generated a net profit of 2 k€ in 2024.
Where is the headquarters of WORKEEZ EMPLOI ?
The headquarters of WORKEEZ EMPLOI is located in LA BASSEE (59480), in the department Nord.
Where to find the tax return of WORKEEZ EMPLOI ?
The tax return of WORKEEZ EMPLOI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does WORKEEZ EMPLOI operate?
WORKEEZ EMPLOI operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen