Mitarbeiter: NN (None)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2011-03-17 (15 Jahre)Status: AktivBranche: Activités des sièges sociauxStandort: PORT (01460), Ain
WEARTH GROUP : revenue, balance sheet and financial ratios
WEARTH GROUP is a French company
founded 15 years ago,
specialized in the sector Activités des sièges sociaux.
Based in PORT (01460),
this company of category PME
shows in 2025 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - WEARTH GROUP (SIREN 531127231)
Kennzahl
2025
2024
2023
2022
2021
2020
2019
2018
2017
Umsatz
2 538 905 €
878 830 €
685 611 €
524 421 €
507 516 €
N/C
N/C
N/C
N/C
Nettoergebnis
635 885 €
778 844 €
618 629 €
2 895 686 €
877 825 €
2 244 965 €
442 328 €
447 918 €
475 116 €
EBITDA
-179 981 €
5 869 €
-11 474 €
-43 999 €
69 701 €
N/C
N/C
N/C
N/C
Nettomarge
25.0%
88.6%
90.2%
552.2%
173.0%
N/C
N/C
N/C
N/C
Umsatz und Gewinn- und Verlustrechnung
In 2025, WEARTH GROUP achieves revenue of 2.5 M€. Over the period 2021-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +49.6%. Vs 2024, growth of +189% (879 k€ -> 2.5 M€). After deducting consumption (0 €), gross margin stands at 2.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -180 k€, representing -7.1% of revenue. Warning negative scissor effect: despite revenue change (+189%), EBITDA varies by -3167%, reducing margin by 7.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 636 k€, i.e. 25.0% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2025)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
2 538 905 €
Bruttomarge (2025)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
2 538 905 €
EBITDA (2025)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-179 981 €
EBIT (2025)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-129 488 €
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 41%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.9 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 23.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
41.318%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
2025
Verschuldungsgrad
217.646
116.91
67.773
147.558
136.754
66.991
55.228
42.912
41.318
Finanzielle Autonomie
31.419
46.004
59.489
40.205
41.285
57.717
62.224
67.832
62.901
Rückzahlungsfähigkeit
None
None
None
None
6.451
3.173
6.57
4.357
5.867
Cashflow / Umsatz
None%
None%
None%
None%
174.216%
284.693%
91.302%
87.911%
23.222%
Positionnement sectoriel
Debt ratio
41.322025
2023
2024
2025
Q1: 0.11
Méd: 13.02
Q3: 80.55
Average
In 2025, the debt ratio of WEARTH GROUP (41.32) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
62.9%2025
2023
2024
2025
Q1: 14.27%
Méd: 56.28%
Q3: 88.89%
Good
In 2025, the financial autonomy of WEARTH GROUP (62.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.87 years2025
2023
2024
2025
Q1: 0.0 years
Méd: 0.3 years
Q3: 3.44 years
Average
In 2025, the repayment capacity of WEARTH GROUP (5.87) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 132.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
132.543
Zinsdeckung (2025)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen WEARTH GROUP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquiditätsquote
6035.829
7765.813
10316.004
1078.347
278.564
200.246
146.735
140.759
132.543
Zinsdeckung
None
None
None
None
87.629
-135.614
-555.813
1492.162
-89.612
Positionnement sectoriel
Liquidity ratio
132.542025
2023
2024
2025
Q1: 133.24
Méd: 541.4
Q3: 2695.45
Average
In 2025, the liquidity ratio of WEARTH GROUP (132.54) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-89.61x2025
2023
2024
2025
Q1: -45.23x
Méd: 0.0x
Q3: 1.81x
Average
In 2025, the interest coverage of WEARTH GROUP (-89.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 66 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 72 days. Favorable situation: supplier credit is longer than customer credit by 6 days. WCR is negative (-90 days): operations structurally generate cash.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
72 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2025)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-90 j
Entwicklung des Working Capital und der Zahlungsfristen WEARTH GROUP
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
2025
BFR d'exploitation
0 €
0 €
0 €
0 €
265 025 €
-347 576 €
-109 869 €
-147 898 €
-632 568 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
0
Crédit clients (jours)
0
0
0
0
187
50
119
45
66
Crédit fournisseurs (jours)
0
0
0
0
122
16
18
28
72
Positionnement de WEARTH GROUP dans son secteur
Vergleich mit der Branche Activités des sièges sociaux
Bewertungsschätzung
Based on 54 transactions of similar company sales
in 2025,
the value of WEARTH GROUP is estimated at
1 664 158 €
(range 611 590€ - 2 533 949€).
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
611k€1664k€2533k€
1 664 158 €Range: 611 590€ - 2 533 949€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
2 538 905 €×0.63x
Estimation1 601 606 €
666 144€ - 1 810 323€
Net Income Multiple20%
635 885 €×2.8x
Estimation1 757 987 €
529 760€ - 3 619 390€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare WEARTH GROUP with other companies in the same sector:
Yes, WEARTH GROUP generated a net profit of 636 k€ in 2025.
Where is the headquarters of WEARTH GROUP ?
The headquarters of WEARTH GROUP is located in PORT (01460), in the department Ain.
Where to find the tax return of WEARTH GROUP ?
The tax return of WEARTH GROUP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does WEARTH GROUP operate?
WEARTH GROUP operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen