Mitarbeiter: 01 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2002-01-25 (24 Jahre)Status: AktivBranche: Autres activités récréatives et de loisirsStandort: SURESNES (92150), Hauts-de-Seine
WAKE POINT CHARLIE : revenue, balance sheet and financial ratios
WAKE POINT CHARLIE is a French company
founded 24 years ago,
specialized in the sector Autres activités récréatives et de loisirs.
Based in SURESNES (92150),
this company of category PME
shows in 2023 a revenue of 35 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - WAKE POINT CHARLIE (SIREN 440955334)
Kennzahl
2023
2021
2020
2019
2018
2017
2016
Umsatz
35 197 €
60 365 €
67 118 €
48 526 €
78 202 €
65 324 €
35 290 €
Nettoergebnis
-317 €
-2 319 €
-1 280 €
963 €
-75 €
-488 €
-4 033 €
EBITDA
-26 914 €
-22 363 €
-13 383 €
-11 900 €
-8 749 €
18 683 €
8 088 €
Nettomarge
-0.9%
-3.8%
-1.9%
2.0%
-0.1%
-0.7%
-11.4%
Umsatz und Gewinn- und Verlustrechnung
In 2023, WAKE POINT CHARLIE achieves revenue of 35 k€. Activity remains stable over the period (CAGR: -0.0%). Significant drop of -42% vs 2021. After deducting consumption (0 €), gross margin stands at 35 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -27 k€, representing -76.5% of revenue. Warning negative scissor effect: despite revenue change (-42%), EBITDA varies by -20%, reducing margin by 39.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -317 € (-0.9% of revenue), which will impact equity.
Umsatz (2023)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
35 197 €
Bruttomarge (2023)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
35 197 €
EBITDA (2023)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-26 914 €
EBIT (2023)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-54 534 €
Nettoergebnis (2023)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 4484%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 2%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 7.2 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 77.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2023)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
4484.274%
Finanzielle Autonomie (2023)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen WAKE POINT CHARLIE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2023
Verschuldungsgrad
2624.612
2871.586
2570.896
3966.372
3970.358
5074.383
4484.274
Finanzielle Autonomie
3.239
2.92
3.176
2.222
2.139
1.648
1.818
Rückzahlungsfähigkeit
25.994
11.625
7.267
-25.118
7.849
8.831
7.216
Cashflow / Umsatz
22.375%
27.881%
33.016%
-26.882%
52.606%
44.367%
77.575%
Positionnement sectoriel
Debt ratio
4484.272023
2020
2021
2023
Q1: 0.0
Méd: 20.55
Q3: 109.8
Watch
In 2023, the debt ratio of WAKE POINT CHARLIE (4484.27) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
1.82%2023
2020
2021
2023
Q1: 1.62%
Méd: 25.66%
Q3: 54.68%
Average
In 2023, the financial autonomy of WAKE POINT CHARLIE (1.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.22 years2023
2020
2021
2023
Q1: 0.0 years
Méd: 0.0 years
Q3: 1.73 years
Watch
In 2023, the repayment capacity of WAKE POINT CHARLIE (7.22) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 381.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2023)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
381.141
Zinsdeckung (2023)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen WAKE POINT CHARLIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2023
Liquiditätsquote
557.412
462.107
441.014
590.762
450.991
418.03
381.141
Zinsdeckung
2.386
1.707
-4.046
-1.185
-0.396
-0.089
0.0
Positionnement sectoriel
Liquidity ratio
381.142023
2020
2021
2023
Q1: 92.62
Méd: 180.17
Q3: 379.46
Excellent
In 2023, the liquidity ratio of WAKE POINT CHARLIE (381.14) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2023
2020
2021
2023
Q1: 0.0x
Méd: 0.0x
Q3: 2.37x
Average
In 2023, the interest coverage of WAKE POINT CHARLIE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1283 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 57 days. The gap of 1226 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 1260 days of revenue, i.e. 123 k€ to permanently finance.
Operatives Working Capital (2023)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
57 j
Lagerumschlag (2023)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2023)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
1260 j
Entwicklung des Working Capital und der Zahlungsfristen WAKE POINT CHARLIE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2023
BFR d'exploitation
138 434 €
126 855 €
119 644 €
146 405 €
155 073 €
139 445 €
123 157 €
Lagerumschlag (Tage)
0
5
0
0
0
0
0
Crédit clients (jours)
1372
691
561
927
750
802
1283
Crédit fournisseurs (jours)
18
44
27
48
31
32
57
Positionnement de WAKE POINT CHARLIE dans son secteur
Vergleich mit der Branche Autres activités récréatives et de loisirs
Bewertungsschätzung
Based on 114 transactions of similar company sales
(all years),
the value of WAKE POINT CHARLIE is estimated at
25 389 €
(range 11 707€ - 48 239€).
The price/revenue ratio is 0.72x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
114 transactions
11k€25k€48k€
25 389 €Range: 11 707€ - 48 239€
NAF 5 all-time
Valuation method used
Revenue Multiple
35 197 €
×
0.72x
=25 390 €
Range: 11 707€ - 48 240€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités récréatives et de loisirs)
Compare WAKE POINT CHARLIE with other companies in the same sector:
Frequently asked questions about WAKE POINT CHARLIE
What is the revenue of WAKE POINT CHARLIE ?
The revenue of WAKE POINT CHARLIE in 2023 is 35 k€.
Is WAKE POINT CHARLIE profitable?
WAKE POINT CHARLIE recorded a net loss in 2023.
Where is the headquarters of WAKE POINT CHARLIE ?
The headquarters of WAKE POINT CHARLIE is located in SURESNES (92150), in the department Hauts-de-Seine.
Where to find the tax return of WAKE POINT CHARLIE ?
The tax return of WAKE POINT CHARLIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does WAKE POINT CHARLIE operate?
WAKE POINT CHARLIE operates in the sector Autres activités récréatives et de loisirs (NAF code 93.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen