VOYAGES MASSOL : revenue, balance sheet and financial ratios

VOYAGES MASSOL is a French company founded 17 years ago, specialized in the sector Transports routiers réguliers de voyageurs. Based in VALENCE-D'ALBIGEOIS (81340), this company of category PME shows in 2022 a revenue of 1.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - VOYAGES MASSOL (SIREN 511268013)
Kennzahl 2025 2024 2023 2022 2021 2020 2018 2017 2016
Umsatz N/C N/C N/C 1 591 845 € 1 324 231 € 1 380 422 € 1 549 937 € 1 476 193 € 1 460 869 €
Nettoergebnis 63 470 € 2 981 € 105 534 € 104 080 € -17 532 € 60 520 € 53 728 € 32 130 € 106 331 €
EBITDA N/C N/C N/C 138 648 € 1 830 € 38 788 € 104 130 € 164 750 € 266 895 €
Nettomarge N/C N/C N/C 6.5% -1.3% 4.4% 3.5% 2.2% 7.3%

Umsatz und Gewinn- und Verlustrechnung

In 2025, VOYAGES MASSOL generates positive net income of 63 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 106 k€ -> 63 k€.

Nettoergebnis (2025) ?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Formel
Ordentliches Ergebnis + Außerordentliches Ergebnis - Ertragsteuern

63 470 €

Chargement du compte de résultat...

Évolution graphique

Anzeigen :

Aktiva

Chargement des données...

Passiva

Chargement des données...

Solvenz- und Verschuldungskennzahlen

The debt ratio (= Financial debt / Equity x 100) stands at 56%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Verschuldungsgrad (2025) ?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible
50-100% : Moderat
> 100% : Hoch

55.74%

Finanzielle Autonomie (2025) ?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Formel
(Eigenkapital / Bilanzsumme) x 100
Interpretation
> 30% : Gute Autonomie
20-30% : Durchschnitt
< 20% : Faible

48.243%

Anlagenaltersquote (2025) ?
Anlagenaltersquote
Definition
Misst den Abnutzungsgrad des Sachanlagevermögens.
Formel
Kumulierte Abschreibungen / Bruttoanlagevermögen x 100
Interpretation
< 50% : Neue Anlagen
50-70% : Normale Abnutzung
> 70% : Alternde Anlagen

27.4%

Entwicklung der Solvenzkennzahlen
VOYAGES MASSOL

Positionnement sectoriel

Debt ratio
55.74 2025
2023
2024
2025
Q1: 3.08
Méd: 26.1
Q3: 55.74
Average +11 pts über 3 Jahre

In 2025, the debt ratio of VOYAGES MASSOL (55.74) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
48.24% 2025
2023
2024
2025
Q1: 28.79%
Méd: 48.24%
Q3: 64.25%
Good -26 pts über 3 Jahre

In 2025, the financial autonomy of VOYAGES MASSOL (48.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquiditätskennzahlen

The liquidity ratio (= Current assets / Current liabilities) stands at 241.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquiditätsquote (2025) ?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut
1-1.5 : Angemessen
< 1 : Risque de liquidité

241.927

Entwicklung der Liquiditätskennzahlen
VOYAGES MASSOL

Positionnement sectoriel

Liquidity ratio
241.93 2025
2023
2024
2025
Q1: 141.77
Méd: 203.92
Q3: 329.15
Good -18 pts über 3 Jahre

In 2025, the liquidity ratio of VOYAGES MASSOL (241.93) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Umlaufvermögensbedarf und Zahlungsfristen

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operatives Working Capital (2025) ?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Formel
Stocks + Créances clients - Dettes fournisseurs
Interpretation
Negativ = freigesetzte Liquidität
Positiv = Finanzierungsbedarf

0 €

Kundenforderungen (2025) ?
Kundenforderungen (Tage)
Definition
Durchschnittliche Zahlungsfrist für Kunden.
Formel
(Kundenforderungen / Umsatz inkl. MwSt.) x 360
Interpretation
< 45j : Gut
45-60j : Durchschnitt
> 60j : Lang

0 j

Lieferantenverbindlichkeiten (2025) ?
Lieferantenverbindlichkeiten (Tage)
Definition
Durchschnittliche Zahlungsfrist von Lieferanten.
Formel
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität

0 j

Lagerumschlag (2025) ?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag

0 j

Entwicklung des Working Capital und der Zahlungsfristen
VOYAGES MASSOL

Positionnement de VOYAGES MASSOL dans son secteur

Vergleich mit der Branche Transports routiers réguliers de voyageurs

Bewertungsschätzung

Based on 85 transactions of similar company sales (all years), the value of VOYAGES MASSOL is estimated at 160 850 € (range 46 837€ - 348 726€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
85 tx
46k€ 160k€ 348k€
160 850 € Range: 46 837€ - 348 726€
NAF 5 all-time

Valuation method used

Net Income Multiple
63 470 € × 2.5x = 160 851 €
Range: 46 838€ - 348 727€

Only this financial indicator is available for this company.

Bewertungsentwicklung

How is this estimate calculated?

This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Transports routiers réguliers de voyageurs)

Compare VOYAGES MASSOL with other companies in the same sector:

Frequently asked questions about VOYAGES MASSOL

What is the revenue of VOYAGES MASSOL ?

The revenue of VOYAGES MASSOL in 2022 is 1.6 M€.

Is VOYAGES MASSOL profitable?

Yes, VOYAGES MASSOL generated a net profit of 63 k€ in 2025.

Where is the headquarters of VOYAGES MASSOL ?

The headquarters of VOYAGES MASSOL is located in VALENCE-D'ALBIGEOIS (81340), in the department Tarn.

Where to find the tax return of VOYAGES MASSOL ?

The tax return of VOYAGES MASSOL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does VOYAGES MASSOL operate?

VOYAGES MASSOL operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.