Mitarbeiter: 21 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 1987-04-01 (39 Jahre)Status: AktivBranche: Transports routiers réguliers de voyageursStandort: SAINT-LEGER-DES-VIGNES (58300), Nievre
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
VOYAGES GONIN : revenue, balance sheet and financial ratios
VOYAGES GONIN is a French company
founded 39 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in SAINT-LEGER-DES-VIGNES (58300),
this company of category PME
shows in 2017 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, VOYAGES GONIN generates positive net income of 611 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 375 k€ -> 611 k€.
Nettoergebnis (2023)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 148%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Verschuldungsgrad (2023)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
148.218%
Finanzielle Autonomie (2023)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2019
2020
2022
2023
Verschuldungsgrad
72.701
79.489
124.302
174.804
148.218
Finanzielle Autonomie
48.929
47.019
34.333
31.928
32.819
Rückzahlungsfähigkeit
1.676
None
None
None
None
Cashflow / Umsatz
20.278%
None%
None%
None%
None%
Positionnement sectoriel
Debt ratio
148.222023
2020
2022
2023
Q1: 0.17
Méd: 19.48
Q3: 72.71
Watch
In 2023, the debt ratio of VOYAGES GONIN (148.22) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
32.82%2023
2020
2022
2023
Q1: 17.68%
Méd: 35.91%
Q3: 55.55%
Average
In 2023, the financial autonomy of VOYAGES GONIN (32.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 193.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2023)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
193.746
Entwicklung der Liquiditätskennzahlen VOYAGES GONIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
2019
2020
2022
2023
Liquiditätsquote
413.657
398.594
233.611
259.804
193.746
Zinsdeckung
1.738
None
None
None
None
Positionnement sectoriel
Liquidity ratio
193.752023
2020
2022
2023
Q1: 119.7
Méd: 175.15
Q3: 289.47
Good-7 pts über 3 Jahre
In 2023, the liquidity ratio of VOYAGES GONIN (193.75) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2023)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2023)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen VOYAGES GONIN
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2019
2020
2022
2023
BFR d'exploitation
455 282 €
0 €
0 €
0 €
0 €
Lagerumschlag (Tage)
5
0
0
0
0
Crédit clients (jours)
50
0
0
0
0
Crédit fournisseurs (jours)
39
0
0
0
0
Positionnement de VOYAGES GONIN dans son secteur
Vergleich mit der Branche Transports routiers réguliers de voyageurs
Bewertungsschätzung
Based on 85 transactions of similar company sales
(all years),
the value of VOYAGES GONIN is estimated at
1 548 547 €
(range 450 917€ - 3 357 275€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
85 tx
450k€1548k€3357k€
1 548 547 €Range: 450 917€ - 3 357 275€
NAF 5 all-time
Valuation method used
Net Income Multiple
611 041 €
×
2.5x
=1 548 548 €
Range: 450 917€ - 3 357 276€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare VOYAGES GONIN with other companies in the same sector:
Yes, VOYAGES GONIN generated a net profit of 611 k€ in 2023.
Where is the headquarters of VOYAGES GONIN ?
The headquarters of VOYAGES GONIN is located in SAINT-LEGER-DES-VIGNES (58300), in the department Nievre.
Where to find the tax return of VOYAGES GONIN ?
The tax return of VOYAGES GONIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VOYAGES GONIN operate?
VOYAGES GONIN operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen