Mitarbeiter: 12 (2023.0)Rechtsform: SA (autres)Größe: PMEGründungsdatum: 1989-08-18 (36 Jahre)Status: AktivBranche: Transports routiers réguliers de voyageursStandort: VILLERS-COTTERETS (02600), Aisne
VOYAGES F LEFORT : revenue, balance sheet and financial ratios
VOYAGES F LEFORT is a French company
founded 36 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in VILLERS-COTTERETS (02600),
this company of category PME
shows in 2018 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - VOYAGES F LEFORT (SIREN 351928858)
Kennzahl
2024
2023
2022
2021
2020
2018
2017
2016
Umsatz
N/C
N/C
N/C
N/C
N/C
3 395 594 €
3 270 135 €
3 313 941 €
Nettoergebnis
203 039 €
297 896 €
155 762 €
375 768 €
235 316 €
110 371 €
25 272 €
289 492 €
EBITDA
N/C
N/C
N/C
N/C
N/C
-1 698 €
-24 758 €
261 358 €
Nettomarge
N/C
N/C
N/C
N/C
N/C
3.3%
0.8%
8.7%
Umsatz und Gewinn- und Verlustrechnung
In 2024, VOYAGES F LEFORT generates positive net income of 203 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 289 k€ -> 203 k€.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
8.189%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen VOYAGES F LEFORT
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2020
2021
2022
2023
2024
Verschuldungsgrad
4.42
11.288
15.005
10.541
13.036
3.357
7.855
8.189
Finanzielle Autonomie
80.473
74.313
75.432
72.46
69.808
79.669
77.645
75.363
Rückzahlungsfähigkeit
0.259
-103.792
-23.835
None
None
None
None
None
Cashflow / Umsatz
8.833%
-0.052%
-0.222%
None%
None%
None%
None%
None%
Positionnement sectoriel
Debt ratio
8.192024
2022
2023
2024
Q1: 0.05
Méd: 13.36
Q3: 53.47
Good+12 pts über 3 Jahre
In 2024, the debt ratio of VOYAGES F LEFORT (8.19) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
75.36%2024
2022
2023
2024
Q1: 19.49%
Méd: 38.63%
Q3: 57.22%
Excellent
In 2024, the financial autonomy of VOYAGES F LEFORT (75.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 315.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
315.857
Entwicklung der Liquiditätskennzahlen VOYAGES F LEFORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2020
2021
2022
2023
2024
Liquiditätsquote
297.708
276.633
312.167
293.721
260.466
421.954
478.271
315.857
Zinsdeckung
2.824
-9.839
-170.612
None
None
None
None
None
Positionnement sectoriel
Liquidity ratio
315.862024
2022
2023
2024
Q1: 120.71
Méd: 178.19
Q3: 288.37
Excellent
In 2024, the liquidity ratio of VOYAGES F LEFORT (315.86) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 460 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 143 days. The gap of 317 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
143 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen VOYAGES F LEFORT
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2020
2021
2022
2023
2024
BFR d'exploitation
548 225 €
657 003 €
849 510 €
0 €
0 €
0 €
0 €
0 €
Lagerumschlag (Tage)
4
5
6
0
0
0
0
0
Crédit clients (jours)
29
34
65
0
838
761
0
460
Crédit fournisseurs (jours)
12
14
12
0
0
103
0
143
Positionnement de VOYAGES F LEFORT dans son secteur
Vergleich mit der Branche Transports routiers réguliers de voyageurs
Bewertungsschätzung
Based on 85 transactions of similar company sales
(all years),
the value of VOYAGES F LEFORT is estimated at
514 557 €
(range 149 832€ - 1 115 568€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
149k€514k€1115k€
514 557 €Range: 149 832€ - 1 115 568€
NAF 5 all-time
Valuation method used
Net Income Multiple
203 039 €
×
2.5x
=514 557 €
Range: 149 833€ - 1 115 568€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare VOYAGES F LEFORT with other companies in the same sector:
The revenue of VOYAGES F LEFORT in 2018 is 3.4 M€.
Is VOYAGES F LEFORT profitable?
Yes, VOYAGES F LEFORT generated a net profit of 203 k€ in 2024.
Where is the headquarters of VOYAGES F LEFORT ?
The headquarters of VOYAGES F LEFORT is located in VILLERS-COTTERETS (02600), in the department Aisne.
Where to find the tax return of VOYAGES F LEFORT ?
The tax return of VOYAGES F LEFORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VOYAGES F LEFORT operate?
VOYAGES F LEFORT operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen