V.I.A.S. ALU : revenue, balance sheet and financial ratios

V.I.A.S. ALU is a French company founded 32 years ago, specialized in the sector Fabrication de portes et fenêtres en métal. Based in LAISSAC-SEVERAC L'EGLISE (12310), this company of category PME shows in 2022 a revenue of 3.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - V.I.A.S. ALU (SIREN 393376488)
Kennzahl 2024 2023 2022 2021 2020 2019 2018 2017 2016
Umsatz N/C N/C 3 385 604 € 2 582 082 € N/C 1 895 174 € 2 077 738 € N/C 1 698 175 €
Nettoergebnis 61 723 € 181 160 € 15 341 € 146 660 € 96 690 € 12 983 € 51 884 € -88 010 € 76 450 €
EBITDA N/C N/C 5 977 € 161 171 € N/C 59 475 € 124 553 € N/C 147 149 €
Nettomarge N/C N/C 0.5% 5.7% N/C 0.7% 2.5% N/C 4.5%

Umsatz und Gewinn- und Verlustrechnung

In 2024, V.I.A.S. ALU generates positive net income of 62 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 76 k€ -> 62 k€.

Nettoergebnis (2024) ?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Formel
Ordentliches Ergebnis + Außerordentliches Ergebnis - Ertragsteuern

61 723 €

Chargement du compte de résultat...

Évolution graphique

Anzeigen :

Aktiva

Chargement des données...

Passiva

Chargement des données...

Solvenz- und Verschuldungskennzahlen

The debt ratio (= Financial debt / Equity x 100) stands at 71%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.

Verschuldungsgrad (2024) ?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible
50-100% : Moderat
> 100% : Hoch

70.727%

Finanzielle Autonomie (2024) ?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Formel
(Eigenkapital / Bilanzsumme) x 100
Interpretation
> 30% : Gute Autonomie
20-30% : Durchschnitt
< 20% : Faible

34.091%

Anlagenaltersquote (2024) ?
Anlagenaltersquote
Definition
Misst den Abnutzungsgrad des Sachanlagevermögens.
Formel
Kumulierte Abschreibungen / Bruttoanlagevermögen x 100
Interpretation
< 50% : Neue Anlagen
50-70% : Normale Abnutzung
> 70% : Alternde Anlagen

43.5%

Entwicklung der Solvenzkennzahlen
V.I.A.S. ALU

Positionnement sectoriel

Debt ratio
70.73 2024
2022
2023
2024
Q1: 5.87
Méd: 21.13
Q3: 53.41
Watch +14 pts über 3 Jahre

In 2024, the debt ratio of V.I.A.S. ALU (70.73) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
34.09% 2024
2022
2023
2024
Q1: 28.78%
Méd: 45.85%
Q3: 61.93%
Average

In 2024, the financial autonomy of V.I.A.S. ALU (34.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
3.56 years 2022
2022
Q1: 0.0 years
Méd: 0.95 years
Q3: 2.68 years
Watch

In 2022, the repayment capacity of V.I.A.S. ALU (3.56) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquiditätskennzahlen

The liquidity ratio (= Current assets / Current liabilities) stands at 148.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquiditätsquote (2024) ?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut
1-1.5 : Angemessen
< 1 : Risque de liquidité

148.052

Entwicklung der Liquiditätskennzahlen
V.I.A.S. ALU

Positionnement sectoriel

Liquidity ratio
148.05 2024
2022
2023
2024
Q1: 170.3
Méd: 231.72
Q3: 334.54
Watch

In 2024, the liquidity ratio of V.I.A.S. ALU (148.05) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
53.57x 2022
2022
Q1: 0.01x
Méd: 1.32x
Q3: 4.37x
Excellent

In 2022, the interest coverage of V.I.A.S. ALU (53.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Umlaufvermögensbedarf und Zahlungsfristen

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operatives Working Capital (2024) ?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Formel
Stocks + Créances clients - Dettes fournisseurs
Interpretation
Negativ = freigesetzte Liquidität
Positiv = Finanzierungsbedarf

0 €

Kundenforderungen (2024) ?
Kundenforderungen (Tage)
Definition
Durchschnittliche Zahlungsfrist für Kunden.
Formel
(Kundenforderungen / Umsatz inkl. MwSt.) x 360
Interpretation
< 45j : Gut
45-60j : Durchschnitt
> 60j : Lang

0 j

Lieferantenverbindlichkeiten (2024) ?
Lieferantenverbindlichkeiten (Tage)
Definition
Durchschnittliche Zahlungsfrist von Lieferanten.
Formel
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität

0 j

Lagerumschlag (2024) ?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag

0 j

Entwicklung des Working Capital und der Zahlungsfristen
V.I.A.S. ALU

Positionnement de V.I.A.S. ALU dans son secteur

Vergleich mit der Branche Fabrication de portes et fenêtres en métal

Bewertungsschätzung

Based on 75 transactions of similar company sales (all years), the value of V.I.A.S. ALU is estimated at 164 139 € (range 85 941€ - 388 142€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
75 tx
85k€ 164k€ 388k€
164 139 € Range: 85 941€ - 388 142€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
61 723 € × 2.7x = 164 140 €
Range: 85 941€ - 388 142€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 75 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de portes et fenêtres en métal)

Compare V.I.A.S. ALU with other companies in the same sector:

Frequently asked questions about V.I.A.S. ALU

What is the revenue of V.I.A.S. ALU ?

The revenue of V.I.A.S. ALU in 2022 is 3.4 M€.

Is V.I.A.S. ALU profitable?

Yes, V.I.A.S. ALU generated a net profit of 62 k€ in 2024.

Where is the headquarters of V.I.A.S. ALU ?

The headquarters of V.I.A.S. ALU is located in LAISSAC-SEVERAC L'EGLISE (12310), in the department Aveyron.

Where to find the tax return of V.I.A.S. ALU ?

The tax return of V.I.A.S. ALU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does V.I.A.S. ALU operate?

V.I.A.S. ALU operates in the sector Fabrication de portes et fenêtres en métal (NAF code 25.12Z). See the 'Sector positioning' section above to compare the company with its competitors.