VET IN NANTES TALENSAC : revenue, balance sheet and financial ratios
VET IN NANTES TALENSAC is a French company
founded 20 years ago,
specialized in the sector Activités vétérinaires.
Based in NANTES (44000),
this company of category PME
shows in 2021 a revenue of 594 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - VET IN NANTES TALENSAC (SIREN 491391801)
Kennzahl
2021
2020
2019
2018
2017
Umsatz
594 234 €
564 823 €
523 726 €
452 010 €
236 376 €
Nettoergebnis
102 823 €
115 562 €
87 315 €
36 021 €
36 942 €
EBITDA
150 035 €
168 892 €
129 723 €
60 951 €
54 835 €
Nettomarge
17.3%
20.5%
16.7%
8.0%
15.6%
Umsatz und Gewinn- und Verlustrechnung
In 2021, VET IN NANTES TALENSAC achieves revenue of 594 k€. Over the period 2017-2021, the company shows strong growth with a CAGR (compound annual growth rate) of +25.9%. Vs 2020: +5%. After deducting consumption (141 k€), gross margin stands at 453 k€, i.e. a rate of 76%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 150 k€, representing 25.2% of revenue. Warning negative scissor effect: despite revenue change (+5%), EBITDA varies by -11%, reducing margin by 4.7 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 103 k€, i.e. 17.3% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2021)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
594 234 €
Bruttomarge (2021)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
453 339 €
EBITDA (2021)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
150 035 €
EBIT (2021)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
133 801 €
Nettoergebnis (2021)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 19.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2021)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
27.095%
Finanzielle Autonomie (2021)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen VET IN NANTES TALENSAC
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2020
2021
Verschuldungsgrad
18.376
20.858
19.443
65.542
27.095
Finanzielle Autonomie
70.831
75.289
76.935
56.508
72.927
Rückzahlungsfähigkeit
1.127
1.022
0.591
1.725
0.844
Cashflow / Umsatz
17.688%
11.634%
19.548%
23.114%
19.772%
Positionnement sectoriel
Debt ratio
27.092021
2019
2020
2021
Q1: 12.45
Méd: 43.05
Q3: 109.86
Good
In 2021, the debt ratio of VET IN NANTES TALENSAC (27.09) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.93%2021
2019
2020
2021
Q1: 32.05%
Méd: 50.26%
Q3: 65.79%
Excellent
In 2021, the financial autonomy of VET IN NANTES TALENSAC (72.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.84 years2021
2019
2020
2021
Q1: 0.15 years
Méd: 1.34 years
Q3: 3.27 years
Good+6 pts über 3 Jahre
In 2021, the repayment capacity of VET IN NANTES TALENSAC (0.84) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 922.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.3x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquiditätsquote (2021)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
922.322
Zinsdeckung (2021)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen VET IN NANTES TALENSAC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
2018
2019
2020
2021
Liquiditätsquote
252.627
451.806
673.067
1105.419
922.322
Zinsdeckung
1.641
1.778
0.176
0.07
0.285
Positionnement sectoriel
Liquidity ratio
922.322021
2019
2020
2021
Q1: 165.35
Méd: 234.18
Q3: 335.87
Excellent
In 2021, the liquidity ratio of VET IN NANTES TALENSAC (922.32) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.28x2021
2019
2020
2021
Q1: 0.0x
Méd: 0.83x
Q3: 3.19x
Average+6 pts über 3 Jahre
In 2021, the interest coverage of VET IN NANTES TALENSAC (0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 18 days. Favorable situation: supplier credit is longer than customer credit by 17 days. Inventory turnover is 18 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 13 days of revenue, i.e. 21 k€ to permanently finance. Notable WCR improvement over the period (-31%), freeing up cash.
Operatives Working Capital (2021)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Frequently asked questions about VET IN NANTES TALENSAC
What is the revenue of VET IN NANTES TALENSAC ?
The revenue of VET IN NANTES TALENSAC in 2021 is 594 k€.
Is VET IN NANTES TALENSAC profitable?
Yes, VET IN NANTES TALENSAC generated a net profit of 103 k€ in 2021.
Where is the headquarters of VET IN NANTES TALENSAC ?
The headquarters of VET IN NANTES TALENSAC is located in NANTES (44000), in the department Loire-Atlantique.
Where to find the tax return of VET IN NANTES TALENSAC ?
The tax return of VET IN NANTES TALENSAC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VET IN NANTES TALENSAC operate?
VET IN NANTES TALENSAC operates in the sector Activités vétérinaires (NAF code 75.00Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen