Mitarbeiter: NN (None)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2004-12-13 (21 Jahre)Status: AktivBranche: Gestion de fondsStandort: METZ (57070), Moselle
VESTA GROUPE HOLDING : revenue, balance sheet and financial ratios
VESTA GROUPE HOLDING is a French company
founded 21 years ago,
specialized in the sector Gestion de fonds.
Based in METZ (57070),
this company of category PME
shows in 2023 a revenue of 1 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - VESTA GROUPE HOLDING (SIREN 479942385)
Kennzahl
2023
2022
2021
2020
2019
2018
2017
2016
Umsatz
1 080 €
1 080 €
1 080 €
1 080 €
1 080 €
94 180 €
214 050 €
N/C
Nettoergebnis
43 330 €
7 913 €
17 810 €
-176 817 €
54 897 €
1 568 932 €
511 309 €
241 355 €
EBITDA
-8 702 €
-8 598 €
-9 326 €
-10 262 €
-82 482 €
-14 219 €
143 132 €
-111 576 €
Nettomarge
4012.0%
732.7%
1649.1%
-16371.9%
5083.1%
1665.9%
238.9%
N/C
Umsatz und Gewinn- und Verlustrechnung
In 2023, VESTA GROUPE HOLDING achieves revenue of 1 k€. Revenue is declining over the period 2017-2023 (CAGR: -58.6%). Slight decline of 0% vs 2022. After deducting consumption (0 €), gross margin stands at 1 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -9 k€, representing -805.7% of revenue. Warning negative scissor effect: despite revenue change (+0%), EBITDA varies by -1%, reducing margin by 9.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 43 k€, i.e. 4012.0% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2023)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
1 080 €
Bruttomarge (2023)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
1 080 €
EBITDA (2023)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-8 702 €
EBIT (2023)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-9 092 €
Nettoergebnis (2023)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4048.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2023)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
8.956%
Finanzielle Autonomie (2023)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen VESTA GROUPE HOLDING
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
Verschuldungsgrad
6.301
29.263
2.883
0.049
0.154
0.349
0.387
8.956
Finanzielle Autonomie
93.309
74.353
95.735
99.557
99.693
99.325
99.391
7.705
Rückzahlungsfähigkeit
1.495
2.048
-0.468
0.043
-0.03
0.454
1.369
0.322
Cashflow / Umsatz
None%
234.767%
-18.73%
4933.796%
-16365.185%
1649.074%
759.167%
4048.241%
Positionnement sectoriel
Debt ratio
8.962023
2021
2022
2023
Q1: 0.0
Méd: 10.73
Q3: 105.59
Good+20 pts über 3 Jahre
In 2023, the debt ratio of VESTA GROUPE HOLDING (8.96) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
7.71%2023
2021
2022
2023
Q1: 7.74%
Méd: 49.42%
Q3: 87.29%
Average-50 pts über 3 Jahre
In 2023, the financial autonomy of VESTA GROUPE HOLDING (7.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.32 years2023
2021
2022
2023
Q1: -0.04 years
Méd: 0.0 years
Q3: 3.17 years
Average
In 2023, the repayment capacity of VESTA GROUPE HOLDING (0.32) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 109.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2023)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
109.126
Zinsdeckung (2023)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen VESTA GROUPE HOLDING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
Liquiditätsquote
51841.286
1206.733
2425.2
25413.141
65809.385
25182.064
44697.789
109.126
Zinsdeckung
-8.575
7.008
0.0
-32.842
-1711.82
-19.816
0.0
-6.895
Positionnement sectoriel
Liquidity ratio
109.132023
2021
2022
2023
Q1: 99.49
Méd: 453.49
Q3: 2891.31
Average-49 pts über 3 Jahre
In 2023, the liquidity ratio of VESTA GROUPE HOLDING (109.13) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-6.89x2023
2021
2022
2023
Q1: -59.6x
Méd: 0.0x
Q3: 0.0x
Average+9 pts über 3 Jahre
In 2023, the interest coverage of VESTA GROUPE HOLDING (-6.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1150 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 130 days. The gap of 1020 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-572294 days): operations structurally generate cash.
Operatives Working Capital (2023)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
130 j
Lagerumschlag (2023)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2023)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-572294 j
Entwicklung des Working Capital und der Zahlungsfristen VESTA GROUPE HOLDING
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
BFR d'exploitation
0 €
53 337 €
56 661 €
125 238 €
143 090 €
144 068 €
149 755 €
-1 716 882 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
Crédit clients (jours)
0
360
5
820
1180
1540
790
1150
Crédit fournisseurs (jours)
26
39
63
73
92
140
156
130
Positionnement de VESTA GROUPE HOLDING dans son secteur
Vergleich mit der Branche Gestion de fonds
Bewertungsschätzung
Based on 77 transactions of similar company sales
in 2023,
the value of VESTA GROUPE HOLDING is estimated at
111 190 €
(range 47 885€ - 207 988€).
The price/revenue ratio is 0.50x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
77 tx
47k€111k€207k€
111 190 €Range: 47 885€ - 207 988€
NAF 5 année 2023
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
1 080 €×0.50x
Estimation543 €
363€ - 848€
Net Income Multiple20%
43 330 €×6.4x
Estimation277 163 €
119 170€ - 518 699€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare VESTA GROUPE HOLDING with other companies in the same sector:
Frequently asked questions about VESTA GROUPE HOLDING
What is the revenue of VESTA GROUPE HOLDING ?
The revenue of VESTA GROUPE HOLDING in 2023 is 1 k€.
Is VESTA GROUPE HOLDING profitable?
Yes, VESTA GROUPE HOLDING generated a net profit of 43 k€ in 2023.
Where is the headquarters of VESTA GROUPE HOLDING ?
The headquarters of VESTA GROUPE HOLDING is located in METZ (57070), in the department Moselle.
Where to find the tax return of VESTA GROUPE HOLDING ?
The tax return of VESTA GROUPE HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VESTA GROUPE HOLDING operate?
VESTA GROUPE HOLDING operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen